| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING, REVIEW & TAX PREP | 61,552 | 22,647 | 0 | 38,905 |
| LESS AMOUNTS REPORTED ON 990T | 0 | -6,896 | 0 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 18 CONFERENCE RM CHAIRS | 2002-10-03 | 12,443 | 12,443 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CONFERENCE TABLE | 2003-12-16 | 5,756 | 5,756 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| THUNDERBOLT DISPLAY (COLLEEN) #C02GR38MDJGR | 2012-03-06 | 1,182 | 1,182 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| THUNDERBOLT DISPLAY (RASHAD) #C02GM3HUDJGR | 2012-03-06 | 1,182 | 1,182 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| THUNDERBOLT DISPLAY (SALLEY) #C02GJ30QDJGR | 2012-03-06 | 1,182 | 1,182 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MACBOOK AIR (OWNER: SPARE) #C02HT2JLF57J | 2012-07-23 | 3,183 | 3,183 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| THUNDERBOLT DISPLAY (DENIS) #C02HG6NAF2GC | 2012-07-23 | 1,157 | 1,157 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| THUNDERBOLT DISPLAY (DENIS HOME) | 2012-12-18 | 1,413 | 1,413 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE (FROM HAAKENSON GROUP) | 2013-03-01 | 67,193 | 43,195 | 200DB | 7.000000000000 | 9,599 | 0 | 0 | |
| DESKTOPS (FROM MEYER WELLS) | 2013-03-01 | 45,975 | 29,555 | 200DB | 7.000000000000 | 6,568 | 0 | 0 | |
| 60" LCD TV SAMSUNG | 2013-03-21 | 1,789 | 1,610 | 200DB | 5.000000000000 | 179 | 0 | 0 | |
| MACBOOK (STEVE) #C02K5034F57H | 2013-03-21 | 2,553 | 2,298 | 200DB | 5.000000000000 | 255 | 0 | 0 | |
| CONFERENCE TABLE & 4 STOOLS | 2013-04-17 | 17,465 | 11,228 | 200DB | 7.000000000000 | 2,495 | 0 | 0 | |
| ANCILLARY FURNITURE | 2013-04-19 | 3,461 | 2,225 | 200DB | 7.000000000000 | 494 | 0 | 0 | |
| APPLE MONITOR (STEVE) | 2013-05-16 | 1,241 | 1,117 | 200DB | 5.000000000000 | 124 | 0 | 0 | |
| CHAIRS (CONF ROOM-HAAKENSON GROUP) | 2013-06-25 | 2,662 | 1,712 | 200DB | 7.000000000000 | 380 | 0 | 0 | |
| BOOKSHELVES (CONF ROOM-NK BUILD) | 2013-06-25 | 7,875 | 5,070 | 200DB | 7.000000000000 | 1,122 | 0 | 0 | |
| SIDEBOARD (CONF ROOM-NK BUILD) | 2013-06-25 | 3,570 | 2,295 | 200DB | 7.000000000000 | 510 | 0 | 0 | |
| THUNDERBOLT DISPLAY (MARY) #C02KW2FYF2GC | 2013-08-30 | 1,182 | 1,063 | 200DB | 5.000000000000 | 119 | 0 | 0 | |
| SHARP 65" TV | 2013-08-30 | 2,098 | 1,888 | 200DB | 5.000000000000 | 210 | 0 | 0 | |
| SIDE TABLES & CHAIR | 2013-08-12 | 2,117 | 1,361 | 200DB | 7.000000000000 | 302 | 0 | 0 | |
| COMMUTER LOCKERS | 2013-08-12 | 6,673 | 4,291 | 200DB | 7.000000000000 | 953 | 0 | 0 | |
| DESKING | 2013-08-12 | 21,247 | 13,662 | 200DB | 7.000000000000 | 3,034 | 0 | 0 | |
| SIDE TABLES, OUTDOOR BENCH ADJUSTMENT, COAT RACK | 2013-09-23 | 2,869 | 1,845 | 200DB | 7.000000000000 | 410 | 0 | 0 | |
| THUNDERBOLT DISPLAY (NEELIMA) #C02KDSPRF2GC | 2013-12-17 | 1,369 | 1,232 | 200DB | 5.000000000000 | 137 | 0 | 0 | |
| WINDOW BLINDS | 2014-02-21 | 961 | 480 | 200DB | 7.000000000000 | 137 | 0 | 0 | |
| CONFERENCE ROOM FLOORING | 2014-03-30 | 14,010 | 7,006 | 200DB | 7.000000000000 | 2,001 | 0 | 0 | |
| BULLITT CENTER DONOR SIGNAGE | 2013-08-26 | 2,190 | 1,971 | 200DB | 5.000000000000 | 219 | 0 | 0 | |
| SCANNER #A0VB130893 (MARY) | 2013-02-27 | 535 | 482 | 200DB | 5.000000000000 | 53 | 0 | 0 | |
| MACBOOK AIR #C02MF1JLFLCG (RASHAD) | 2014-04-06 | 2,480 | 1,736 | 200DB | 5.000000000000 | 496 | 0 | 0 | |
| WATCHGUARD FIREWALL | 2014-04-06 | 3,154 | 2,208 | 200DB | 5.000000000000 | 631 | 0 | 0 | |
| INDOOR BENCH | 2014-05-29 | 1,369 | 685 | 200DB | 7.000000000000 | 195 | 0 | 0 | |
| SIDEBOARD TABLE (CONFERENCE ROOM) | 2014-05-29 | 4,380 | 2,190 | 200DB | 7.000000000000 | 626 | 0 | 0 | |
| MACBOOK AIR #C02MW0CHFLCG (SALLEY) | 2014-06-30 | 2,390 | 1,673 | 200DB | 5.000000000000 | 478 | 0 | 0 | |
| 6TH FLOOR LOBBY & CONFERENCE ROOM FURNISHINGS | 2014-07-21 | 24,393 | 12,199 | 200DB | 7.000000000000 | 3,484 | 0 | 0 | |
| IMAC 27" #C02P24SHFY14 (DENIS) | 2015-01-14 | 4,856 | 2,428 | 200DB | 5.000000000000 | 971 | 0 | 0 | |
| SCANNER (DENIS) | 2015-09-17 | 514 | 257 | 200DB | 5.000000000000 | 103 | 0 | 0 | |
| ARUBA S1500 SWITCH FOR PHONES AND INTERNET | 2016-05-01 | 3,255 | 977 | 200DB | 5.000000000000 | 651 | 0 | 0 | |
| SOUNDSTATION IP600 CONFERENCE PHONES (INTEGRA) - (2 PHONES) | 2013-03-01 | 2,406 | 2,165 | 200DB | 5.000000000000 | 241 | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| REG SECTION 1.263(A)-1(F) - DE MINIMIS SAFE HARBOR ELECTION | FORM 990 PF | UNDER IRC REGULATIONS 1.263(1)-1(F), THE TAXPAYER HEREBY ELECTS TO APPLY THE DE MINIMIS SAFE HARBOR ELECTION. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB SEALTH | FMV | 9,441,783 | 9,441,783 |
| SCHWAB SEALTH PLEDGED | FMV | 8,748,891 | 8,748,891 |
| SCHWAB BOSTON COMMON | FMV | 5,151,828 | 5,151,828 |
| SCHWAB BLAIR | FMV | 17,456,683 | 17,456,683 |
| NON-MANAGED INVESTMENTS | FMV | 13,025,806 | 13,025,806 |
| METROPOLITAN REAL ESTATE | FMV | 459,253 | 459,253 |
| SCHWAB PARAMETRIC | FMV | 12,247,210 | 12,247,210 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 18 CONFERENCE RM CHAIRS | 12,443 | 12,443 | 0 | |
| CONFERENCE TABLE | 5,756 | 5,756 | 0 | |
| THUNDERBOLT DISPLAY (COLLEEN) #C02GR38MDJGR | 1,182 | 1,182 | 0 | |
| THUNDERBOLT DISPLAY (RASHAD) #C02GM3HUDJGR | 1,182 | 1,182 | 0 | |
| THUNDERBOLT DISPLAY (SALLEY) #C02GJ30QDJGR | 1,182 | 1,182 | 0 | |
| MACBOOK AIR (OWNER: SPARE) #C02HT2JLF57J | 3,183 | 3,183 | 0 | |
| THUNDERBOLT DISPLAY (DENIS) #C02HG6NAF2GC | 1,157 | 1,157 | 0 | |
| THUNDERBOLT DISPLAY (DENIS HOME) | 1,413 | 1,413 | 0 | |
| OFFICE FURNITURE (FROM HAAKENSON GROUP) | 67,193 | 52,794 | 14,399 | |
| DESKTOPS (FROM MEYER WELLS) | 45,975 | 36,123 | 9,852 | |
| 60" LCD TV SAMSUNG | 1,789 | 1,789 | 0 | |
| MACBOOK (STEVE) #C02K5034F57H | 2,553 | 2,553 | 0 | |
| CONFERENCE TABLE & 4 STOOLS | 17,465 | 13,723 | 3,742 | |
| ANCILLARY FURNITURE | 3,461 | 2,719 | 742 | |
| APPLE MONITOR (STEVE) | 1,241 | 1,241 | 0 | |
| CHAIRS (CONF ROOM-HAAKENSON GROUP) | 2,662 | 2,092 | 570 | |
| BOOKSHELVES (CONF ROOM-NK BUILD) | 7,875 | 6,192 | 1,683 | |
| SIDEBOARD (CONF ROOM-NK BUILD) | 3,570 | 2,805 | 765 | |
| THUNDERBOLT DISPLAY (MARY) #C02KW2FYF2GC | 1,182 | 1,182 | 0 | |
| SHARP 65" TV | 2,098 | 2,098 | 0 | |
| SIDE TABLES & CHAIR | 2,117 | 1,663 | 454 | |
| COMMUTER LOCKERS | 6,673 | 5,244 | 1,429 | |
| DESKING | 21,247 | 16,696 | 4,551 | |
| SIDE TABLES, OUTDOOR BENCH ADJUSTMENT, COAT RACK | 2,869 | 2,255 | 614 | |
| THUNDERBOLT DISPLAY (NEELIMA) #C02KDSPRF2GC | 1,369 | 1,369 | 0 | |
| WINDOW BLINDS | 961 | 617 | 344 | |
| CONFERENCE ROOM FLOORING | 14,010 | 9,007 | 5,003 | |
| BULLITT CENTER DONOR SIGNAGE | 2,190 | 2,190 | 0 | |
| SCANNER #A0VB130893 (MARY) | 535 | 535 | 0 | |
| MACBOOK AIR #C02MF1JLFLCG (RASHAD) | 2,480 | 2,232 | 248 | |
| WATCHGUARD FIREWALL | 3,154 | 2,839 | 315 | |
| INDOOR BENCH | 1,369 | 880 | 489 | |
| SIDEBOARD TABLE (CONFERENCE ROOM) | 4,380 | 2,816 | 1,564 | |
| MACBOOK AIR #C02MW0CHFLCG (SALLEY) | 2,390 | 2,151 | 239 | |
| 6TH FLOOR LOBBY & CONFERENCE ROOM FURNISHINGS | 24,393 | 15,683 | 8,710 | |
| IMAC 27" #C02P24SHFY14 (DENIS) | 4,856 | 3,399 | 1,457 | |
| SCANNER (DENIS) | 514 | 360 | 154 | |
| ARUBA S1500 SWITCH FOR PHONES AND INTERNET | 3,255 | 1,628 | 1,627 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,033 | 380 | 0 | 653 |
| Item No. | 1 |
|---|---|
| Lender's Name | US BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 10,700,000 |
| Balance Due | 10,700,000 |
| Date of Note | 2017-12 |
| Maturity Date | 2025-07 |
| Repayment Terms | INTEREST ONLY UNTIL MATURITY |
| Interest Rate | 3.680000000000 |
| Security Provided by Borrower | ASSETS OF ORGANIZATION |
| Purpose of Loan | EQUITY INVESTMENT IN "GREEN" BUILDING CONSTRUCTION |
| Description of Lender Consideration | VARIOUS ASSETS |
| Consideration FMV | 10700000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 7,477 | 7,477 | 7,477 |
| FUNCTIONALLY RELATED BUSINESS | 13,018,277 | 18,667,439 | 18,667,439 |
| MISC RECEIVABLE | 747,030 | 7,120 | 7,120 |
| Description | Amount |
|---|---|
| UNREALIZED CAPITAL GAINS\LOSSES | 11,266,062 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIABILITY INSURANCE | 5,248 | 1,931 | 0 | 3,317 |
| TELEPHONE | 17,387 | 6,397 | 0 | 10,990 |
| WEBSITE | 2,023 | 744 | 0 | 1,279 |
| OFFICE SUPPLIES | 12,132 | 4,464 | 0 | 7,668 |
| POSTAGE | 225 | 83 | 0 | 142 |
| REPAIRS & MAINTENANCE | 29,546 | 10,871 | 0 | 18,675 |
| MEALS & ENTERTAINMENT | 13,024 | 2,396 | 0 | 4,116 |
| MEMBERSHIP DUES | 52,666 | 19,377 | 0 | 33,289 |
| STORAGE RENTAL | 2,340 | 861 | 0 | 1,479 |
| DEBT FORGIVENESS | 6,310,226 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAIN FROM FUNCTIONALLY RELATED BUSINESSES | 5,649,161 | 0 | |
| PARTNERSHIP INCOME | 11,024 | -1,332 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | -12,056 | 16,260 |
| PAYROLL TAXES WITHHELD | 27,738 | 27,359 |
| ACCRUED VACATION PAYABLE | 53,306 | 71,795 |
| PAYROLL - OTHER | 121 | 0 |
| SUBSIDIARY PAYABLE | 0 | 81,536 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 206,187 | 75,862 | 0 | 130,325 |
| INVESTMENT MANAGEMENT FEES | 292,464 | 292,464 | 0 | 0 |
| MANAGEMENT FEES REPORTED ON 990-T | 0 | -569 | 0 | 0 |
| USB CHARGES | 3,416 | 3,416 | 0 | 0 |
| OTHER FEES | 2,475 | 911 | 0 | 1,564 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN INCOME TAXES | 27,903 | 27,903 | 0 | 0 |
| FEDERAL EXCISE TAX/UBIT | 143,236 | 0 | 0 | 0 |
| PROPERTY TAX | 13,324 | 4,902 | 0 | 8,422 |
| PERSONAL PROPERTY TAX | 1,325 | 488 | 0 | 838 |