| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREP FEES | 3,989 | 0 | 0 | 3,989 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE 02 | 1984-07-24 | 650 | 650 | PRE | 5.000000000000 | 0 | 0 | 0 | |
| SHELVES 03 | 1984-08-20 | 102 | 102 | PRE | 5.000000000000 | 0 | 0 | 0 | |
| PROJECTOR & SCREEN 04 | 1984-12-12 | 295 | 295 | PRE | 5.000000000000 | 0 | 0 | 0 | |
| DISPLAY PANELS 05 | 1985-05-02 | 554 | 554 | PRE | 5.000000000000 | 0 | 0 | 0 | |
| CUTTER 06 | 1985-06-03 | 446 | 446 | PRE | 5.000000000000 | 0 | 0 | 0 | |
| SCREEN PRINTING 12 | 1985-06-24 | 522 | 522 | PRE | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT 13 | 1984-09-12 | 119 | 119 | PRE | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT 14 | 1984-09-28 | 173 | 173 | PRE | 5.000000000000 | 0 | 0 | 0 | |
| DISPLAY PANELS 15 | 1985-04-10 | 514 | 514 | PRE | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT 17 | 1985-06-20 | 71 | 71 | PRE | 5.000000000000 | 0 | 0 | 0 | |
| FILM STRIP PROJECT 20 | 1986-04-29 | 165 | 165 | PRE | 5.000000000000 | 0 | 0 | 0 | |
| MINI BLINDS 21 | 1987-03-06 | 320 | 320 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SHELVES 23 | 1987-09-28 | 38 | 38 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| TABLE 23 | 1987-11-17 | 32 | 32 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BOOKCASE 27 | 1989-11-20 | 75 | 75 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FILE CABINET 28 | 1990-10-22 | 145 | 145 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ETCHING PRESS 29 | 1991-02-13 | 674 | 674 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| OPAQUE PROJECTOR STAND 36 | 1994-02-23 | 156 | 156 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FLAT FILE 37 | 1994-03-17 | 734 | 734 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| TELEPHONE & ANSWERING MACHINE 38 | 1993-10-25 | 147 | 147 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ORBITAL SANDER 40 | 1995-01-13 | 47 | 47 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| AIRBRUSH 41 | 1995-01-18 | 80 | 80 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| GARMENT PRINTING MACHINE 42 | 1995-01-18 | 67 | 67 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SLAB ROLLER 43 | 1995-01-18 | 783 | 783 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| PUG MILL 44 | 1995-02-27 | 1,823 | 1,823 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MILL WHEELS 45 | 1995-04-18 | 12 | 12 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| WOOD-MILL TABLE 46 | 1995-05-26 | 22 | 22 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CUTTING BOARD 47 | 1995-04-26 | 46 | 46 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER MOUSE 48 | 1995-01-23 | 69 | 69 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| STEEL CABINET 49 | 1996-05-30 | 1,212 | 1,212 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| EXPOSURE UNIT 50 | 1996-03-28 | 153 | 153 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| TOOL CABINET 51 | 1995-10-06 | 54 | 54 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FLAT FILE | 1996-08-23 | 769 | 769 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ETCHING PRESS | 1997-02-28 | 3,065 | 3,065 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| POP UP CANOPY | 1998-09-17 | 293 | 293 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SONY MCC-FD51 DIGITAL CAMERA | 1998-09-17 | 528 | 528 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DRYING RACK | 1999-11-22 | 900 | 900 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SILK STEAMER | 2000-03-17 | 279 | 279 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| EXTRUDER SYSTEM | 2001-03-23 | 1,262 | 1,262 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| INKJET PRINTER | 2002-05-14 | 215 | 215 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MITER SAW | 2001-12-19 | 130 | 130 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MOTOR REPLACEMENT | 2001-07-13 | 285 | 285 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| RAKUKILN (REPLACEMENT) L&R SPECIALTIES CHECK 4151 (SPIRIT BANK) | 2005-06-21 | 880 | 880 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAC COMPUTER | 2006-12-30 | 1,664 | 1,664 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLEWORKS 6.2.9 SOFTWARE | 2007-01-07 | 86 | 86 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EPSON PRINTER | 2006-08-10 | 97 | 96 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SHELVES | 2008-02-04 | 172 | 172 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SOFTWARE | 2008-03-01 | 192 | 192 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DIGITAL CAMERA | 2008-03-17 | 676 | 676 | SL | 5.000000000000 | 0 | 0 | 0 | |
| STORAGE BUILDING | 2009-05-22 | 868 | 795 | SL | 10.000000000000 | 73 | 0 | 73 | |
| CIELO XL GALLARY LIGHTS | 2013-02-28 | 488 | 488 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| KILN SHELF | 2013-04-10 | 407 | 407 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LOGAN MAT CUTTER | 2017-08-14 | 844 | 84 | SL | 5.000000000000 | 169 | 0 | 169 | |
| GALLERY LIGHTING | 2018-05-13 | 474 | 47 | SL | 5.000000000000 | 95 | 0 | 95 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO HIGH YIELD INSTITUTIONAL 483.41 SHS | 4,382 | 4,307 |
| PIMCO SHORT TERM FUND INSTITUTIONAL 30,706.24 SHS | 300,000 | 300,307 |
| METROPOLITAN WEST TOTAL RETURN BOND, 12,820.51 SHS | 125,000 | 131,538 |
| TEMPLETON GLOBAL BOND R6 266.15 SHS | 3,260 | 2,986 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M, 20 SHRS | 2,145 | 3,467 |
| ACCENTURE PLC IRELAND SHS CLASS A 15 SHS | 1,728 | 2,772 |
| BANK OF NEW YORK MELLON CORP, 45SHRS | 1,514 | 1,987 |
| BOEING 26 SHS | 4,771 | 9,464 |
| BOOKING HOLDINGS INC 2 SHS | 3,089 | 3,749 |
| CARILLON EAGLE SMALL CAP GROWTH INST 40.31 SHS | 2,359 | 2,182 |
| CHEVRON CORPORATION, 65 SHS | 6,541 | 8,089 |
| COHEN & STEERS REALTY SHS INST I, 54.03 SHRS | 2,362 | 2,427 |
| COSTCO WHOLESALE, 15 SHS | 3,461 | 3,964 |
| DANAHER CORP, 40SHRS | 1,721 | 5,717 |
| DISNEY WALT COMPANY NEW, 20SHRS | 694 | 2,793 |
| DODGE & COX INTERNATIONAL STOCK, 780.9 SHRS | 29,294 | 32,532 |
| FISERV, 100 SHRS | 1,050 | 9,116 |
| HOME DEPOT 35 SHS | 4,820 | 7,279 |
| HONEYWELL INTL 65 SHS | 6,787 | 11,348 |
| INTERCONTINENTAL EXCHANGE 20 SHS | 958 | 1,719 |
| JOHN HANCOCK FDS, .56 SHRS | 12 | 12 |
| MCCORMICK & COMPANY NON VOTING, 70 SHRS | 4,424 | 10,851 |
| NIKE INC, 40SHRS | 552 | 3,358 |
| PEPSICO, 25 SHRS | 2,874 | 3,278 |
| SPDR REAL ESTATE SECTOR ETF, 225 SHS | 7,623 | 8,273 |
| SELECT SPDR ETF - UTILITIES 175 SHS | 9,208 | 10,435 |
| T ROWE PRICE MID CAP GROWTH, 1.01 SHRS | 82 | 96 |
| THERMO FISHER SCIENTIFIC 30 SHS | 6,219 | 8,810 |
| UNITED TECHNOLOGIES, 35 SHRS | 3,180 | 4,557 |
| VANGUARD 500 INDEX FUND-ADM 509.65 SHS | 115,985 | 138,318 |
| VANGUARD CONSUMER DISCRETIONARY ETF, 45 SHRS | 5,253 | 8,073 |
| VANGUARD CONSUMER STAPLES ETF 50 SHS | 6,957 | 7,438 |
| VANGUARD EM MK STK INDX-ADM 172.38 SHS | 5,404 | 6,085 |
| VANGUARD FINANCIALS ETF, 410 SHRS | 11,702 | 28,294 |
| VANGUARD HEALTHCARE ETF 190 SHS | 26,659 | 33,049 |
| VANGUARD INTERNATIONAL GROWTH ADM 121.96 | 9,298 | 11,462 |
| VANGUARD SMALL CAP INDEX, 190.82 SHRS | 3,128 | 14,329 |
| VANGUARD MIDCAP INDEX 39.57 SHRS | 6,311 | 8,191 |
| VANGUARD TECHNOLOGY ETF, 250 SHS | 10,116 | 52,723 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | AT COST | 732 | 732 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE 02 | 650 | 650 | 0 | |
| SHELVES 03 | 102 | 102 | 0 | |
| PROJECTOR & SCREEN 04 | 295 | 295 | 0 | |
| DISPLAY PANELS 05 | 554 | 554 | 0 | |
| CUTTER 06 | 446 | 446 | 0 | |
| SCREEN PRINTING 12 | 522 | 522 | 0 | |
| EQUIPMENT 13 | 119 | 119 | 0 | |
| EQUIPMENT 14 | 173 | 173 | 0 | |
| DISPLAY PANELS 15 | 514 | 514 | 0 | |
| EQUIPMENT 17 | 71 | 71 | 0 | |
| FILM STRIP PROJECT 20 | 165 | 165 | 0 | |
| MINI BLINDS 21 | 320 | 320 | 0 | |
| SHELVES 23 | 38 | 38 | 0 | |
| TABLE 23 | 32 | 32 | 0 | |
| BOOKCASE 27 | 75 | 75 | 0 | |
| FILE CABINET 28 | 145 | 145 | 0 | |
| ETCHING PRESS 29 | 674 | 674 | 0 | |
| OPAQUE PROJECTOR STAND 36 | 156 | 156 | 0 | |
| FLAT FILE 37 | 734 | 734 | 0 | |
| TELEPHONE & ANSWERING MACHINE 38 | 147 | 147 | 0 | |
| ORBITAL SANDER 40 | 47 | 47 | 0 | |
| AIRBRUSH 41 | 80 | 80 | 0 | |
| GARMENT PRINTING MACHINE 42 | 67 | 67 | 0 | |
| SLAB ROLLER 43 | 783 | 783 | 0 | |
| PUG MILL 44 | 1,823 | 1,823 | 0 | |
| MILL WHEELS 45 | 12 | 12 | 0 | |
| WOOD-MILL TABLE 46 | 22 | 22 | 0 | |
| CUTTING BOARD 47 | 46 | 46 | 0 | |
| COMPUTER MOUSE 48 | 69 | 69 | 0 | |
| STEEL CABINET 49 | 1,212 | 1,212 | 0 | |
| EXPOSURE UNIT 50 | 153 | 153 | 0 | |
| TOOL CABINET 51 | 54 | 54 | 0 | |
| FLAT FILE | 769 | 769 | 0 | |
| ETCHING PRESS | 3,065 | 3,065 | 0 | |
| POP UP CANOPY | 293 | 293 | 0 | |
| SONY MCC-FD51 DIGITAL CAMERA | 528 | 528 | 0 | |
| DRYING RACK | 900 | 900 | 0 | |
| SILK STEAMER | 279 | 279 | 0 | |
| EXTRUDER SYSTEM | 1,262 | 1,262 | 0 | |
| INKJET PRINTER | 215 | 215 | 0 | |
| MITER SAW | 130 | 130 | 0 | |
| MOTOR REPLACEMENT | 285 | 285 | 0 | |
| RAKUKILN (REPLACEMENT) L&R SPECIALTIES CHECK 4151 (SPIRIT BANK) | 880 | 880 | 0 | |
| MAC COMPUTER | 1,664 | 1,664 | 0 | |
| APPLEWORKS 6.2.9 SOFTWARE | 86 | 86 | 0 | |
| EPSON PRINTER | 97 | 96 | 1 | |
| SHELVES | 172 | 172 | 0 | |
| SOFTWARE | 192 | 192 | 0 | |
| DIGITAL CAMERA | 676 | 676 | 0 | |
| STORAGE BUILDING | 868 | 868 | 0 | |
| CIELO XL GALLARY LIGHTS | 488 | 488 | 0 | |
| KILN SHELF | 407 | 407 | 0 | |
| LOGAN MAT CUTTER | 844 | 253 | 591 | |
| GALLERY LIGHTING | 474 | 142 | 332 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME TAX RECEIVABLE | 736 | 736 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 7,466 | 0 | 0 | 7,466 |
| TELEPHONE | 1,388 | 0 | 0 | 1,388 |
| SCHEDULES & BROCHURES | 390 | 0 | 0 | 390 |
| POSTAGE | 656 | 0 | 0 | 656 |
| INSURANCE | 650 | 0 | 0 | 650 |
| MISCELLANEOUS | 84 | 0 | 0 | 84 |
| SUBSCRIPTIONS | 155 | 0 | 0 | 155 |
| PAYROLL EXPENSES | 1,425 | 0 | 0 | 1,425 |
| BANK CHARGE | 30 | 0 | 0 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS INCOME | 579 | 579 | 579 |
| OTHER INCOME | 1,066 | 1,066 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAX PAYABLE | 356 | 0 |
| ROUNDING | 3 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 9,631 | 9,631 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,748 | 0 | 0 | 3,748 |
| GROSS PRODUCTION TAX | 41 | 41 | 0 | 0 |
| FOREIGN TAXES | 116 | 116 | 0 | 0 |
| FEDERAL TAXES | 264 | 0 | 0 | 0 |