| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSOFT CORP STOCK | 1,344,133 | 1,056,328 |
| CARLYLE GROUP LP | 251,871 | 315,000 |
| SX5E STEPUP ISSUER BNS | 114,750 | 84,341 |
| SP500 STEPUP ISSUER BOFA | 118,250 | 106,307 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS INVESTMENTS | AT COST | 1,061,095 | 869,262 |
| SCG FUND INVESTOR, LLC | AT COST | 181,032 | 181,032 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO FUND BALANCE DUE TO TIMING DIFFERENCES IN INVESTMENT REVENUE | 2,304 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - SCG K-1 | 163 | 163 | 0 | |
| PORTFOLIO 2% EXPENSE - THE CARLYLE GROUP LP | 806 | 806 | 0 | |
| CONTRIBUTION - SCG K-1 | 8 | 0 | 8 | |
| OTHER DEDUCTION - SCG K-1 | 4,628 | 0 | 0 | |
| SECTION 59(E)(2) - SCG K-1 | 15 | 15 | 0 | |
| BANK SERVICE CHARGE | 254 | 254 | 0 | |
| SECTION 179 DEDUCTION - SCG K-1 | 3 | 0 | 0 | |
| INVESTMENT INTEREST EXPENSE | 2,020 | 2,020 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCG FUND INVESTOR LLC - ORDINARY | 1,194 | 1,194 | 1,194 |
| SCG FUND INVESTOR LLC - OTHER INCOME | 26 | 26 | 26 |
| THE CARLYLE GROUP LP - 1256 GAIN | 133 | 133 | 133 |
| THE CARLYLE GROUP LP - OTHER PORTFILIO INCOME | 6 | 6 | 6 |
| THE CARLYLE GROUP LP - SECTION 951A INCOME | 1,282 | 1,282 | 1,282 |
| THE CARLYLE GROUP LP - SUBPART F INCOME | 130 | 130 | 130 |
| THE CARLYLE GROUP LP - OTHER INCOME | -37 | -37 | -37 |
| SCG FUND INVESTOR LLC - OTHER PORTFOLIO INCOME | 20 | 20 | 20 |
| SCG FUND INVESTOR LLC - SEC 1256 CONTRACTS & STRADDLES | 132 | 132 | 132 |
| SCG FUND INVESTOR LLC - SECTION 951A INCOME | 32 | 32 | 32 |
| SCG FUND INVESTOR LLC - SUBPART F INCOME | 2 | 2 | 2 |
| SCG FUND INVESTOR LLC - INCOME FROM RENTAL | -2 | -2 | -2 |
| SCG FUND INVESTOR LLC - TAX EXEMPT INCOME | 99 | 0 | 99 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTION PAYABLE | 1,309 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 7,545 | 0 | 0 | |
| FOREIGN TAXES - SCG FUND INVES | 147 | 147 | 0 | |
| FOREIGN TAXES - MERRILL LYNCH | 33 | 33 | 0 | |
| FOREIGN TAXES - THE CARLYLE GROUP LP | 799 | 799 | 0 |