| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SINGLE FAMILY HOME | 2017-01-19 | 193,228 | 6,734 | SL | 27.5 | 3,220 | 0 | 0 | |
| 912 S 6th St Richmond TX 77469 Single fam | 2018-05-11 | 126,053 | 0 | SL | 27.5 | 2,865 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1109 Timber Ln Rosenberg TX | 0 | 0 | 0 | 0 |
| 912 South 6th St Richmond TX | 149,203 | 2,865 | 146,338 | 146,338 |
| Item No. | 1 |
|---|---|
| Lender's Name | Kenneth Sumner |
| Lender's Title | President |
| Original Amount of Loan | 22100 |
| Balance Due | 20192 |
| Date of Note | 2017-01 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | Property down payment |
| Description of Lender Consideration | none |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | Charles Popeney |
| Lender's Title | Member |
| Original Amount of Loan | 22100 |
| Balance Due | 20192 |
| Date of Note | 2017-01 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | none |
| Purpose of Loan | Property down payment |
| Description of Lender Consideration | none |
| Consideration FMV | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Prosperity Bank |
| Lender's Title | Bank |
| Relationship to Insider | none |
| Original Amount of Loan | 120,000 |
| Balance Due | 118,905 |
| Date of Note | 2018-05 |
| Maturity Date | 2048-05 |
| Repayment Terms | 30 years |
| Interest Rate | 0 |
| Security Provided by Borrower | Property |
| Purpose of Loan | purchase property |
| Description of Lender Consideration | Cash |
| Consideration FMV | 120000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Advance to Confort Healing and comm | 0 | 5,780 | 5,780 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank service charges | 192 | 0 | 0 | 0 |
| Insurance | 2,697 | 0 | 0 | 0 |
| Legal and professional | 2,847 | 0 | 0 | 0 |
| Moving expenses | 240 | 0 | 0 | 0 |
| Purchase property expenses | 2,812 | 0 | 0 | 0 |
| Other expenses | 75 | 0 | 0 | 0 |
| Utilities | 2,874 | 0 | 0 | 0 |
| Depreciation | 9,593 | 0 | 0 | 0 |