| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Close books, prepare info. returns | 9,187 | 0 | 0 | 9,187 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Goldman Sachs Group- 50,000 5.35% bond | 56,649 | 51,759 |
| COMCAST CORP MAT 50,000 01MAR20 5.15% | 56,141 | 51,183 |
| BANK OF AMERICA CORP 50,000 | 50,898 | 49,948 |
| American Express Credit Corp 25,000 | 25,111 | 24,886 |
| JP MORGAN CHASE 20,000 | 19,894 | 19,801 |
| TOYOTA MOTOR CREDIT CORP 50,000 | 50,966 | 49,017 |
| ALTRIA GROUP INC 50,000 | 57,359 | 51,102 |
| PACCAR FINANCIAL CORP 50,000 | 49,877 | 48,203 |
| DIAGEO CAPITAL PLC 50,000 | 56,192 | 51,369 |
| STATOIL ASA 25,000 | 25,945 | 24,908 |
| BP CAPITAL MARKETS 50,000 | 50,000 | 51,562 |
| Shell International Finance 50,000 | 50,563 | 48,699 |
| WESTPAC BANKING CORP 50,000 | 50,087 | 48,723 |
| Cons Edison Inc 50,000 | 49,216 | 48,507 |
| Caterpillar Financial Services 50,000 | 48,278 | 47,995 |
| American Honda Finance Corp 50,000 | 48,463 | 48,068 |
| John Deere Capital Corp 50,000 | 50,693 | 49,237 |
| Verizon Communications Inc 50,000 | 50,765 | 49,667 |
| Total Capital Intl SA 50,000 | 50,604 | 49,636 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wal-Mart Stores Inc 410 Sh. | 20,809 | 38,192 |
| Altria Group, Inc. 476 Sh. | 8,057 | 23,510 |
| AMGEN INC 337 Sh. | 18,772 | 65,604 |
| Merck & Co Inc New 470 Sh. | 11,803 | 35,913 |
| Pfizer Inc 1,781 Sh. | 34,816 | 77,741 |
| CHEVRON CORP 314 Sh. | 20,075 | 34,160 |
| EXXON MOBIL CORP 619 Sh. | 21,196 | 42,210 |
| JPMorgan Chase & Co 863 Sh. | 35,440 | 84,246 |
| Northrop Grumman Corp 76 Sh. | 4,478 | 18,612 |
| Raytheon Company New 210 Sh. | 13,483 | 32,204 |
| Oracle Corp 1,105 Sh. | 38,133 | 49,891 |
| Verizon Communications 552 Sh. | 14,626 | 31,033 |
| Wells Fargo & Co New 656 Sh. | 20,642 | 30,229 |
| Comcast Corp Cl A 923 Sh. | 6,371 | 31,428 |
| CISCO SYSTEMS INC 947 Sh. | 17,042 | 41,034 |
| APPLE INC 712 Sh. | 9,095 | 112,311 |
| Valero Energy Corp-New 203 Sh. | 4,241 | 15,219 |
| Unitedhealth Group Inc 241 Sh. | 11,181 | 60,038 |
| Microsoft Corp 1,051 Sh. | 30,795 | 106,750 |
| Discover Financial Svcs 378 Sh. | 9,223 | 22,295 |
| Home Depot Inc 236 Sh. | 12,643 | 40,550 |
| Phillips 66 219 Sh. | 6,102 | 18,867 |
| Prudential Financial Inc 236 Sh. | 14,228 | 19,246 |
| Allstate Corp. 301 Sh. | 18,680 | 24,872 |
| American Water Works Co Inc Ne 370 sh. | 16,659 | 33,585 |
| Medtronic PLC 522 Sh. | 41,944 | 47,481 |
| Procter & Gamble Co 370 Sh. | 29,523 | 34,010 |
| Union Pacific Corp 150 Sh. | 12,264 | 20,735 |
| US Bancorp Del New 472 Sh. | 14,793 | 21,570 |
| VISA Inc Com CL A 331 Sh. | 17,801 | 43,672 |
| Boeing Co 113 Sh. | 11,740 | 36,443 |
| Abbvie, Inc. 307 Sh. | 18,427 | 28,302 |
| Applied Materials Inc. 327 Sh. | 5,083 | 10,706 |
| Berkshire Hathaway Inc Cl B 240 Sh. | 32,033 | 49,003 |
| Blackrock, Inc. 53 Sh. | 16,857 | 20,819 |
| Celgene Corp. 296 Sh. | 25,576 | 18,971 |
| Gilead Sciences Inc 504 Sh. | 42,571 | 31,525 |
| Schlumberger Ltd 439 Sh. | 32,173 | 15,839 |
| Alphabet Class A 70 Sh. | 34,031 | 73,147 |
| Walt Disney Co 279 Sh. | 28,690 | 30,592 |
| AMAZON COM INC 29 Sh. | 17,756 | 43,557 |
| AT&T INC. 2,437 Sh. | 84,001 | 69,552 |
| DOLLAR GENERAL CORP 154 Sh. | 10,718 | 16,644 |
| Intercontinental Exchange Inc 361 Sh. | 20,016 | 27,194 |
| Occidental Petroleum Corp 298 Sh. | 21,157 | 18,291 |
| Thermo Fisher Scientific Inc 133 Sh. | 18,072 | 29,764 |
| Crown Castle International 311 Sh. | 28,075 | 33,784 |
| Equinix Inc 33 Sh. | 11,796 | 11,634 |
| Bank of America Corp 2,509 Sh. | 64,479 | 61,822 |
| Carnival Corp 525 Sh. | 32,916 | 25,883 |
| Cognizant Tech Solutions Cl A 623 Sh. | 48,419 | 39,548 |
| Fortune Brands Home & Security 912 Sh. | 47,613 | 34,647 |
| Honeywell Intl Inc 295 Sh. | 38,796 | 38,975 |
| Packaging Corp Amer 301 Sh. | 31,332 | 25,121 |
| PayPal Holdings Inc 366 Sh. | 16,177 | 30,777 |
| Symantec Corp 1,234 Sh. | 33,162 | 23,316 |
| Tyson Foods Inc-Cl A 480 Sh. | 32,295 | 25,632 |
| Eagle Materials Inc 317 Sh. | 30,678 | 19,347 |
| Aptiv PLC 553 Sh. | 46,502 | 34,048 |
| Biogen Inc 59 Sh. | 20,447 | 17,754 |
| Constellation Brands Inc 142 Sh. | 32,589 | 22,836 |
| Mondelez International 314 Sh. | 13,179 | 12,569 |
| MSCI Inc 80 Sh. | 12,276 | 11,794 |
| Starbucks Corp 483 Sh. | 25,388 | 31,105 |
| Waste Management Inc 278 Sh. | 23,186 | 24,739 |
| Cognex Corp 680 SH. | 32,421 | 26,296 |
| Foot Locker Inc 431 Sh. | 21,904 | 22,929 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 8,000 | 8,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 465 | 465 | ||
| Filing Fees (NYS) | 250 | 250 | ||
| Insurance | 2,729 | 2,729 | ||
| Meeting expenses | 2,570 | 2,570 | ||
| Miscellaneous | 1,579 | 1,579 | ||
| Office Expenses | 893 | 893 | ||
| Storage | 7,628 | 7,628 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Dues and program fees | 1,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 25,134 | 25,134 | 25,134 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax payments | 4,000 |