| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 7,875 | 3,937 | 3,938 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 1995-02-14 | 3,295 | 3,295 | 200DB | 7.000000000000 | 0 | 0 | ||
| CHAIRS | 1995-03-14 | 1,973 | 1,973 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESK | 1995-04-05 | 1,345 | 1,345 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 1996-01-26 | 925 | 925 | 200DB | 5.000000000000 | 0 | 0 | ||
| SOFTWARE - PLATINUM FOR BUSINESS | 2003-09-10 | 3,219 | 3,219 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER MONITOR | 2006-10-03 | 966 | 966 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER MONITOR | 2008-08-08 | 2,900 | 2,900 | 200DB | 5.000000000000 | 0 | 0 | ||
| BANK BUILDING (102 E MAIN ST) | 2000-07-01 | 390,603 | 164,830 | SL | 39.000000000000 | 10,015 | 10,015 | ||
| LAND | 2000-07-01 | 40,500 | L | 0 | 0 | ||||
| PAVEMENT (102 E MAIN ST) | 2000-07-01 | 6,900 | 6,900 | 150DB | 15.000000000000 | 0 | 0 | ||
| BANK BUILDING LEASEHOLD IMP (102 E MAIN ST) | 2001-01-03 | 5,295 | 2,170 | SL | 39.000000000000 | 136 | 136 | ||
| AIR CONDITIONER | 2001-06-01 | 7,465 | 2,968 | SL | 39.000000000000 | 191 | 191 | ||
| LAND IMPROVEMENT | 2002-03-28 | 10,110 | 8,890 | 150DB | 15.000000000000 | 1,220 | 169 | ||
| AIR CONDITIONER | 2002-06-10 | 2,999 | 1,120 | SL | 39.000000000000 | 77 | 77 | ||
| WATER TANK | 2002-09-30 | 157 | 57 | SL | 39.000000000000 | 4 | 4 | ||
| LEASEHOLD IMPROVEMENT (FLOORING FOR STAIRWELL) | 2002-10-04 | 4,627 | 1,691 | SL | 39.000000000000 | 119 | 119 | ||
| LEASEHOLD IMPROVEMENT | 2003-08-01 | 3,188 | 1,097 | SL | 39.000000000000 | 82 | 82 | ||
| SHELVING - FREE STANDING | 2006-09-14 | 1,000 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENT | 2008-01-01 | 9,211 | 2,114 | SL | 39.000000000000 | 236 | 236 | ||
| LEASEHOLD IMPROVEMENT | 2009-02-19 | 9,000 | 1,819 | SL | 39.000000000000 | 231 | 231 | ||
| LEASEHOLD IMPROVEMENT | 2010-12-23 | 50,000 | 7,745 | SL | 39.000000000000 | 1,282 | 1,282 | ||
| DISASTER RECOVERY CENTER | 2011-09-16 | 333,074 | 45,191 | SL | 39.000000000000 | 8,540 | 8,540 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHARES DAVENPORT CORE | 5,779 | 8,779 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BANK BUILDING (102 E MAIN ST) | 390,603 | 174,845 | 215,758 | 215,758 |
| LAND | 40,500 | 0 | 40,500 | 40,500 |
| PAVEMENT (102 E MAIN ST) | 6,900 | 6,900 | 0 | 0 |
| BANK BUILDING LEASEHOLD IMP (102 E MAIN ST) | 5,295 | 2,306 | 2,989 | 2,989 |
| AIR CONDITIONER | 7,465 | 3,159 | 4,306 | 4,306 |
| LAND IMPROVEMENT | 10,110 | 10,110 | 0 | 0 |
| AIR CONDITIONER | 2,999 | 1,197 | 1,802 | 1,802 |
| WATER TANK | 157 | 61 | 96 | 96 |
| LEASEHOLD IMPROVEMENT (FLOORING FOR STAIRWELL) | 4,627 | 1,810 | 2,817 | 2,817 |
| LEASEHOLD IMPROVEMENT | 3,188 | 1,179 | 2,009 | 2,009 |
| SHELVING - FREE STANDING | 1,000 | 1,000 | 0 | 0 |
| LEASEHOLD IMPROVEMENT | 9,211 | 2,350 | 6,861 | 6,861 |
| LEASEHOLD IMPROVEMENT | 9,000 | 2,050 | 6,950 | 6,950 |
| LEASEHOLD IMPROVEMENT | 50,000 | 9,027 | 40,973 | 40,973 |
| DISASTER RECOVERY CENTER | 333,074 | 53,731 | 279,343 | 279,343 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 226 | 226 | 0 | |
| STATE REGISTRATION FEES | 25 | 0 | 25 | |
| UTILITIES | 115 | 115 | 0 | |
| PEST CONTROL | 288 | 288 | 0 | |
| INSURANCE | 3,022 | 3,022 | 0 | |
| POSTAGE | 144 | 144 | 0 | |
| REPAIRS | 820 | 820 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 1,887 | 1,887 | 1,887 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE PAYROLL TAXES | 858 | 429 | 429 | |
| FEDERAL PAYROLL TAXES | 5,205 | 2,603 | 2,602 | |
| REAL ESTATE TAXES | 7,966 | 7,966 | 0 |