| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2017-05-31 | 0 | 0 | NDA | 0 | 0 | 0 | ||
| BUILDING | 2017-05-31 | 980,499 | 15,717 | SL | 39 | 25,141 | 0 | 0 | |
| PARKING LOT | 2017-05-31 | 45,000 | 1,500 | SL | 15 | 3,000 | 0 | 0 | |
| SECURITY SYSTEM | 2018-07-01 | 5,392 | 0 | SL | 7 | 385 | 0 | 0 | |
| CONCRETE | 2018-09-17 | 6,582 | 0 | SL | 7 | 470 | 0 | 0 | |
| TT TRAILER | 2018-01-31 | 1,800 | 0 | SL | 7 | 129 | 0 | 0 | |
| AMERICAN AG | 2018-01-31 | 17,500 | 0 | SL | 7 | 1,250 | 0 | 0 | |
| SKYJACK LIFT | 2018-03-13 | 10,100 | 0 | SL | 7 | 721 | 0 | 0 | |
| ZEKS CYCLING ATV | 2018-08-02 | 3,895 | 0 | SL | 7 | 278 | 0 | 0 | |
| SNOWBLOWER | 2018-12-03 | 1,100 | 0 | SL | 7 | 79 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INVESTMENT FUND | 21,390 | 21,390 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 100,000 | 0 | 100,000 | 100,000 |
| BUILDINGS | 1,155,499 | 40,858 | 1,114,641 | 1,155,000 |
| PARKING LOT | 45,000 | 4,500 | 40,500 | 45,000 |
| SECURITY SYSTEM | 5,392 | 385 | 5,007 | 5,000 |
| CONCRETE | 6,582 | 470 | 6,112 | 6,000 |
| TRAILER | 1,800 | 129 | 1,671 | 1,600 |
| AMERICAN AG | 17,500 | 1,250 | 16,250 | 15,000 |
| SKYJACK LIFT | 10,100 | 721 | 9,379 | 10,000 |
| ATV | 3,895 | 278 | 3,617 | 3,500 |
| SNOWBLOWER | 1,100 | 79 | 1,021 | 800 |
| Item No. | 1 |
|---|---|
| Lender's Name | TOM DONNEY |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 610490 |
| Balance Due | 602552 |
| Date of Note | 2017-05 |
| Maturity Date | 2037-07 |
| Repayment Terms | ANNUAL PAYMENT |
| Interest Rate | 3 |
| Security Provided by Borrower | BUILDINGLAND |
| Purpose of Loan | PURCHASE PROPERTYBUILDING |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | TOM DONNEY |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 160460 |
| Balance Due | 160460 |
| Date of Note | 2018-12 |
| Maturity Date | 2028-12 |
| Repayment Terms | ANNUAL PAYMENT |
| Interest Rate | 3 |
| Security Provided by Borrower | BUILDINGLAND |
| Purpose of Loan | REPAIRSOPERATING |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | GREAT WESTERN BANK |
| Lender's Title | BANK |
| Relationship to Insider | NONE |
| Original Amount of Loan | 800,000 |
| Balance Due | 740,080 |
| Date of Note | 2017-05 |
| Maturity Date | 2032-07 |
| Repayment Terms | MONTHLY PAYMENT |
| Interest Rate | 4 |
| Security Provided by Borrower | BUILDINGLAND |
| Purpose of Loan | PURCHASE BUILDINGPROPERTY |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 12,271 | 0 | 0 | 0 |
| TRANSPORTATION COSTS | 3,493 | 0 | 0 | 0 |
| OFFICE SUPPLIES | 1,797 | 0 | 0 | 0 |
| SUPPLIES | 5,478 | 0 | 0 | 0 |
| BUILDING REPAIRMAINT | 72,924 | 0 | 0 | 0 |
| EQUIP REPAIRMAINT | 1,645 | 0 | 0 | 0 |
| ADVERTISINGWEBSITE | 8,905 | 0 | 0 | 0 |
| MERCHANDISE PURCHASES | 6,841 | 0 | 0 | 0 |
| CONTRACTED SERVICES | 3,680 | 0 | 0 | 0 |
| FREIGHT | 975 | 0 | 0 | 0 |
| SECURITYFIRE ALARM | 587 | 0 | 0 | 0 |
| DUES AND MEMBERSHIPS | 100 | 0 | 0 | 0 |
| BANK SERVICE CHARGES | 107 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MERCHANDISE SALES | 1,795 | 0 | 0 |
| ADMISSION FEES | 400 | 0 | 0 |
| SAAB ORIO CO-OP ROYALTIES | 15,134 | 0 | 0 |
| MISCELLANEOUS INCOME | 1,595 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ROOF INSURANCE PROCEEDS | 0 | 181,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 11,244 | 0 | 0 | 0 |
| LICENSE FEES | 432 | 0 | 0 | 0 |