| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,000 | 0 | 10,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY INVESTMENTS #Z83-476870 | 2,676,164 | 2,676,164 |
| FIDELITY INVESTMENTS #Z85-514535 | 6,348,517 | 6,348,517 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS CAPITAL PARTNERS VI PARALLEL, LP | AT COST | 112,068 | 112,068 |
| GS MEZZANINE PARTNERS 2006, LP | AT COST | 9,129 | 9,129 |
| SILVERPOINT CAPITAL OFFSHORE FUND | AT COST | 6,946,020 | 6,946,020 |
| LANDMARK INFRASTRUCTURE PARTNER | AT COST | 98,654 | 98,654 |
| OAKTREE CAPITAL GROUP LLC | AT COST | 793,237 | 793,237 |
| SERIES INSTITUTIONAL OF METROPOLITAN PARTNERS FUND IV | AT COST | 984,217 | 984,217 |
| MPF IV GP LLC | AT COST | 7,313 | 7,313 |
| LANDMARK INFRASTRUCTURE PARTNER LP COMMON UNITS | AT COST | 181,754 | 181,754 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 450,369 | 76,225 | 76,225 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) FROM INVESTMENTS | 1,513,271 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 12,753 | 0 | 0 | |
| TELEPHONE AND INTERNET | 1,584 | 0 | 1,584 | |
| REPAIRS & MAINTENANCE | 1,221 | 0 | 1,221 | |
| PORTFOLIO AND OTHER K-1 DED | 25,563 | 25,563 | 0 | |
| BANK SERVICE FEES | 24 | 0 | 24 | |
| INSURANCE | 2,943 | 0 | 2,943 | |
| DUES & SUBSCRIPTIONS | 1,500 | 0 | 1,500 | |
| FILING FEE | 750 | 0 | 750 | |
| UTILITIES | 2,524 | 0 | 2,524 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GS CAPITAL PARTNERS VI PARALLEL | 155 | 155 | 155 |
| FROM K-1 - A.P. OPPORTUNITY NON UBIT | 323 | 323 | 323 |
| FROM K-1 OAKTREE CAPITAL GROUP LLC | 5,669 | 5,669 | 5,669 |
| FROM K-1 - LANDMARK INFRAS. | 24,512 | 24,512 | 24,512 |
| FROM K-1 - A.P. OPPORTUNITY NON UBIT | 9 | 9 | 9 |
| PARTNERSHIP UBIT | 10,977 | 10,977 | |
| PARTNERSHIP INC. RECLASS TO UBIT | -10,977 | -10,977 | |
| SILVER POINT CAPITAL OFFSHORE FUND, LTD. | -136,199 | -136,199 | -136,199 |
| FROM K-1 - LANDMARK DIVIDEND GROWTH | -10,121 | -10,121 | -10,121 |
| FROM K-1 - A.P. OPPORTUNITY NON UBIT | -125 | -125 | -125 |
| LOSS ON DISPOSITION - E MCCULLOCH C0 | -215,064 | -215,064 | -215,064 |
| FROM K-1 - GS MEZZANINE PARTNERS 2006, LP | -185 | -185 | -185 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 0 | 1,394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 86,979 | 80,898 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,674 | 7,674 | 0 | |
| PAYROLL TAXES | 6,065 | 0 | 0 | |
| FEDERAL TAXES | 68,896 | 0 | 0 | |
| NEW YORK TAXES | 16,966 | 0 | 0 |