| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,116 | 1,800 | 14,316 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTRIA GROUP | 79,019 | 211,142 |
| ANHEUSER-BUSCH | 480,741 | 371,634 |
| BERKSHIRE HATHAWAY CLASS A | 163,320 | 918,000 |
| BERKSHIRE HATHAWAY CLASS B | 166,544 | 398,151 |
| BRISTLECONE INV | 9,763,900 | 12,251,553 |
| BROWN FORMAN CORP | 43,086 | 262,570 |
| CIE FINANCIERE RICHMONT | 324,432 | 533,524 |
| COMCAST CORP SPECIAL | 45,714 | 181,487 |
| DIAGEO PLC | 65,186 | 259,818 |
| HEINEKEN HOLDINGS | 162,728 | 649,081 |
| JC DECAUX SA ACT | 151,785 | 111,125 |
| KEYSTONE PRIVATE MARKET OPP VI | 92,923 | 130,579 |
| KEYSTONE PRIVATE MARKET OPP VIII | 972,354 | 1,005,873 |
| MARTIN MARIETTA MATLS | 62,496 | 223,431 |
| MASTERCARD INC | 157,262 | 1,105,489 |
| NESTLE SA SPONSORED | 301,390 | 872,344 |
| PERNOD-RICARD FRF | 305,994 | 654,349 |
| PHILLIP MORRIS | 284,907 | 486,013 |
| SWATCH GROUP | 314,259 | 234,795 |
| SWEDISH MATCH CO | 17,333 | 194,982 |
| UNILEVER NV-ADR | 308,668 | 531,275 |
| WELLS FARGO AND CO | 337,129 | 443,796 |
| ALPHABET INC | 40,928 | 37,282 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| A/R BROKERS | 56,743 | 0 | 0 |
| JUST COMMUNITY LLC | 300,000 | 500,000 | 500,000 |
| PREPAID EXCISE TAX | 0 | 32,240 | 32,240 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND FEES | 750 | 0 | 750 | |
| FROM KEYSTONE VI K-1 | 3,889 | 3,889 | 0 | |
| FROM KEYSTONE VI K-1 | 3,758 | 3,758 | 0 | |
| FROM KEYSTONE VI K-1 | 10 | 10 | 0 | |
| FROM KEYSTONE VIII K-1 | 17,174 | 17,174 | 0 | |
| INSURANCE | 2,990 | 0 | 2,990 | |
| OFFICE EXPENSE | 11,444 | 0 | 11,444 | |
| OTHER INVESTMENT FEES | 2,861 | 2,861 | 0 | |
| PORTFOLIO DEDUCTIONS | 118,187 | 118,187 | 0 | |
| TELEPHONE | 740 | 0 | 740 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AIG CLASS ACTION | 198 | 198 | 198 |
| FROM KEYSTONE VIII K-1 | 1,357 | 1,357 | 1,357 |
| FROM BRISTLECONE | 412 | 412 | 412 |
| FROM KEYSTONE VI K-1 | 43 | 43 | 43 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 10,893 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 103,622 | 103,622 | 0 | |
| OTHER PROFESSIONAL | 4,151 | 0 | 4,151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 49,281 | 49,281 | 0 | |
| FEDERAL EXCISE TAX | 8,760 | 0 | 0 |