| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,450 | 0 | 0 | 8,450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,366 | 0 | 0 | 3,366 |
| Item No. | 1 |
|---|---|
| Lender's Name | THE REINVESTMENT FUND INC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 15,750,000 |
| Balance Due | 15,705,827 |
| Date of Note | 2016-06 |
| Maturity Date | 2019-06 |
| Repayment Terms | |
| Interest Rate | 5.09 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | BUILDING HOPE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 2,850,000 |
| Balance Due | 2,839,917 |
| Date of Note | 2016-04 |
| Maturity Date | 2019-06 |
| Repayment Terms | |
| Interest Rate | 6. |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | OFFICE OF PUBLIC CHARTER SCHOOL FIN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1,467,936 |
| Balance Due | 1,976,701 |
| Date of Note | 2017-10 |
| Maturity Date | 2019-06 |
| Repayment Terms | |
| Interest Rate | 4.5 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 0 | 6,950 | 6,950 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 2,728 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOOL LEASE EXPENSES | 821,730 | 0 | 0 | 821,730 |
| MISCELLANEOUS EXPENSES | 7,002 | 7,002 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHOOL LEASE REVENUE | 1,494,817 | 0 | 1,494,817 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATES | 1,357,110 | 1,896,953 |
| SECURITY DEPOSITS | 3,050 | 10,000 |