| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 3,000 | 450 | 2,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER AND PERIFERALS | 2004-09-20 | 10,814 | 10,814 | SL | 5.000000000000 | 0 | 0 | ||
| CARPET | 2004-10-25 | 4,600 | 4,600 | SL | 5.000000000000 | 0 | 0 | ||
| HANGAR | 2018-06-18 | 470,000 | SL | 39.000000000000 | 12,051 | 0 | |||
| CARAVAN N239JR | 2018-10-01 | 1,475,000 | SL | 7.000000000000 | 158,036 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9152 A | 48,427 | 683,380 |
| 8055 AKAM | 4,014 | 645,528 |
| 18100 AABA | 221,931 | 1,255,597 |
| 2352 ALVR | 29,625 | 9 |
| 12000 AXP | 848,195 | 1,481,280 |
| 20244 APA | 156,900 | 586,469 |
| 62960 AAPL | 1,417,045 | 12,461,043 |
| 311000 T | 3,272,578 | 10,421,610 |
| 2989 AZO | 32,764 | 3,286,316 |
| 35716 BAC | 841,735 | 1,035,764 |
| 1500 BDX | 284,512 | 378,015 |
| 5000 BA | 208,254 | 1,820,050 |
| 40000 BP | 659,279 | 1,668,000 |
| 14000 BMY | 658,484 | 634,900 |
| 4000 CAH | 163,294 | 188,400 |
| 7000 CAT | 262,851 | 954,030 |
| 36012 CHV | 615,760 | 4,481,333 |
| 15714 CIEN | 52,545 | 646,317 |
| 26512 CSCO | 127,056 | 1,451,002 |
| 6000 C | 482,992 | 420,180 |
| 9980 KO | 250,378 | 508,182 |
| 174214 CMCSA | 1,474,341 | 7,365,768 |
| 42286 COP | 233,079 | 2,579,446 |
| 10000 DHR | 294,686 | 1,429,200 |
| 9060 DELL | 11,797 | 460,248 |
| 3862 EMN | 14,837 | 300,579 |
| 132054 XOM | 1,242,658 | 10,119,298 |
| 60000 F | 716,395 | 613,800 |
| 5000 FTV | 91,683 | 407,600 |
| 23000 GRMN | 905,491 | 1,835,400 |
| 10000 GSK | 77,163 | 400,200 |
| 2500 GS | 557,384 | 511,500 |
| 1504 GOOG | 386,360 | 1,625,689 |
| 1500 GOOGL | 387,631 | 1,624,200 |
| 13260 HCP | 167,925 | 424,055 |
| 52000 HPE | 75,405 | 777,400 |
| 52000 HPQ | 154,568 | 1,081,080 |
| 37920 HON | 616,974 | 6,620,453 |
| 274550 HRL | 394,531 | 10,135,000 |
| 3191 NGVT | 43,465 | 335,597 |
| 5000 INTC | 94,202 | 239,350 |
| 20800 JPM | 532,877 | 2,325,440 |
| 24000 JBL | 607,975 | 758,400 |
| 10000 JNJ | 616,868 | 1,392,800 |
| 4578 KEYS | 18,470 | 410,971 |
| 12000 KHC | 654,143 | 372,480 |
| 4166 LLY | 249,132 | 461,551 |
| 17000 LOW | 519,379 | 1,715,470 |
| 4000 MPC | 22,631 | 223,520 |
| 13699 MDT | 599,959 | 1,334,146 |
| 27460 MRK | 736,733 | 2,302,521 |
| 8000 MDLZ | 184,093 | 431,200 |
| 4300 MSI | 258,401 | 716,939 |
| 9162 NCR | 34,384 | 284,938 |
| 15000 NSRGY | 77,163 | 1,551,000 |
| 15000 NWN | 255,438 | 1,042,500 |
| 9000 NVS | 215,037 | 821,790 |
| 44081 NUAN | 107,733 | 703,974 |
| 21000 ORCL | 275,640 | 1,196,370 |
| 5400 ORLY | 151,869 | 1,994,328 |
| 7000 PAYX | 204,885 | 576,030 |
| 34617 PFE | 811,615 | 1,499,608 |
| 21143 PSX | 73,494 | 1,977,716 |
| 11393 PTC | 42,521 | 1,022,636 |
| 3000 RAYS# | 3,666 | 0 |
| 20000 SLB | 152,417 | 794,800 |
| 27684 SNPS | 61,023 | 3,562,654 |
| 26070 TMUS | 41,456 | 1,932,830 |
| 3870 TEL | 74,299 | 370,669 |
| 9162 TDC | 38,942 | 328,458 |
| 5500 TRV | 583,987 | 822,360 |
| 7000 UTX | 275,779 | 911,400 |
| 38379 USB | 363,485 | 2,011,060 |
| 80678 VZ | 1,861,141 | 4,609,134 |
| 50000 VSAT | 3,400 | 4,041,000 |
| 29256 VOD | 296,275 | 477,750 |
| 4200 WBA | 152,071 | 229,614 |
| 17194 WF | 298,026 | 813,620 |
| 19150 WRK | 400,941 | 698,401 |
| 7500 ZBH | 627,910 | 883,050 |
| 4000 IYF | 214,056 | 502,400 |
| 58000 ITOT | 2,270,604 | 3,864,540 |
| 40000 VB | 5,838,191 | 6,266,400 |
| 39000 VO | 5,969,223 | 6,519,240 |
| 2500 MMM | 510,570 | 433,350 |
| 6702 CVS | 540,952 | 365,192 |
| 1182 CI | 96,180 | 186,224 |
| 1800 ALC | 29,925 | 111,690 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BEECHWOOD BARTOW LLC | AT COST | 3,668,182 | 2,604,409 |
| UNIVERSITY HOTEL DEV | AT COST | 521,823 | 370,494 |
| BEECHWOOD LAKELAND | AT COST | 2,969,979 | 2,108,685 |
| BEECHWOOD PLAZA OSHKOSH | AT COST | 966,276 | 686,056 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER AND PERIFERALS | 10,814 | 10,814 | 0 | |
| CARPET | 4,600 | 4,600 | 0 | |
| HANGAR | 470,000 | 12,051 | 457,949 | |
| CARAVAN N239JR | 1,475,000 | 158,036 | 1,316,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,429 | 664 | 3,765 |
| Description | Amount |
|---|---|
| REDUCTION IN BASIS OF MARKETABLE SECURITIES REC'D IN 2017 FROM JAMES C RAY | 126,456 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AIRCRAFT EXPENSE | 76,351 | 0 | 76,351 | |
| BANK AND FILING FEES | 3,717 | 558 | 3,159 | |
| PAYROLL SERVICE FEE | 1,723 | 398 | 1,325 | |
| INSURANCE | 16,174 | 2,426 | 13,748 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 2,691 | 2,691 | 2,691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 98,432 | 0 | 0 | |
| FOREIGN TAX PAID | 14,380 | 14,380 | 0 | |
| PAYROLL TAXES | 31,877 | 6,080 | 25,797 |