| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,118 | 0 | 0 | 2,118 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KUBOTA LOADER | 2012-01-16 | 62,882 | 54,461 | M | 7 | 5,615 | 0 | 0 | |
| TREE SPADE | 2012-06-01 | 12,173 | 10,543 | M | 7 | 1,087 | 0 | 0 | |
| TILLER | 2012-06-26 | 1,850 | 1,602 | M | 7 | 165 | 0 | 0 | |
| DUMP TRUCK | 2012-08-02 | 34,000 | 34,000 | M | 5 | 0 | 0 | 0 | |
| 4-WAY TRACTOR BLADE | 2012-08-10 | 2,500 | 2,165 | M | 7 | 223 | 0 | 0 | |
| TREE SPADE | 2012-12-12 | 21,000 | 18,187 | M | 7 | 1,875 | 0 | 0 | |
| LAND IMPROVEMENTS | 1983-06-03 | 27,952 | 0 | NDA | 0 | 0 | 0 | ||
| PHONE SYSTEM | 1992-06-19 | 3,248 | 3,248 | SL | 5 | 0 | 0 | 0 | |
| LAWN GENERATOR | 1993-02-09 | 3,712 | 3,712 | SL | 5 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 1998-11-18 | 1,157 | 1,120 | M | 5 | 0 | 0 | 0 | |
| 1994 FORD TRUCK | 1999-02-24 | 13,485 | 13,485 | M | 5 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2002-03-04 | 637 | 537 | M | 5 | 0 | 0 | 0 | |
| SAW | 2002-03-18 | 509 | 449 | M | 7 | 0 | 0 | 0 | |
| COMPUTER | 2002-04-12 | 472 | 398 | M | 5 | 0 | 0 | 0 | |
| FENCING | 2004-08-30 | 33,200 | 29,563 | ALT | 15 | 1,962 | 0 | 0 | |
| COMPUTER | 2007-07-16 | 1,750 | 1,750 | M | 5 | 0 | 0 | 0 | |
| LAND IMPROVEMENTS | 2008-06-15 | 74,803 | 0 | NDA | 0 | 0 | 0 | ||
| TRAIL IMPROVEMENTS | 2009-06-20 | 58,118 | 35,814 | ALT | 15 | 3,429 | 0 | 0 | |
| WALKING BRIDGE | 2009-08-29 | 16,735 | 10,313 | ALT | 15 | 987 | 0 | 0 | |
| LAND IMPROVEMENTS | 2010-05-20 | 106,910 | 59,558 | ALT | 15 | 6,318 | 0 | 0 | |
| FENCING | 2010-06-15 | 106,911 | 59,559 | ALT | 15 | 6,318 | 0 | 0 | |
| GATOR ATV | 2011-02-17 | 13,206 | 12,815 | M | 7 | 144 | 0 | 0 | |
| MOWER | 2011-08-04 | 7,365 | 6,991 | M | 7 | 374 | 0 | 0 | |
| TRACTOR | 2011-08-09 | 31,235 | 29,646 | M | 7 | 1,589 | 0 | 0 | |
| 2005 FORD TRUCK | 2011-08-10 | 16,000 | 16,000 | M | 5 | 0 | 0 | 0 | |
| 2011 RANGER POLARIS | 2011-08-12 | 13,231 | 12,558 | M | 7 | 673 | 0 | 0 | |
| SNOWBLADE | 2011-11-04 | 3,142 | 2,943 | M | 7 | 199 | 0 | 0 | |
| BACKHOE & EQUIPMENT | 2011-11-16 | 52,841 | 49,496 | M | 7 | 3,345 | 0 | 0 | |
| CHIPPER | 2011-12-02 | 32,118 | 30,085 | M | 7 | 2,033 | 0 | 0 | |
| LEAF VACUUM | 2011-12-06 | 5,537 | 5,186 | M | 7 | 351 | 0 | 0 | |
| TRACTOR | 2013-04-02 | 57,220 | 44,456 | M | 7 | 5,104 | 0 | 0 | |
| RANGER UTILITY VEHICLE | 2013-08-23 | 18,791 | 14,599 | M | 7 | 1,676 | 0 | 0 | |
| HOMESTEADER | 2013-09-09 | 3,800 | 2,952 | M | 7 | 339 | 0 | 0 | |
| CABINETS & COUNTERTOPS | 2014-06-02 | 3,450 | 2,417 | M | 7 | 306 | 0 | 0 | |
| RANGER UTILITY VEHICLE | 2014-10-16 | 5,800 | 3,762 | M | 7 | 582 | 0 | 0 | |
| TIMBER BRIDGE ACROSS CREEK | 2015-12-07 | 31,400 | 6,284 | M | 15 | 2,512 | 0 | 0 | |
| TOYOTA UTILITY VEHICLE | 2015-08-14 | 20,549 | 11,188 | M | 7 | 2,675 | 0 | 0 | |
| SWING GATE SYSTEM | 2016-06-27 | 3,906 | 1,615 | M | 7 | 655 | 0 | 0 | |
| DUMP BED TRAILER | 2016-10-26 | 9,688 | 3,015 | M | 7 | 1,907 | 0 | 0 | |
| DUMP BED TRAILER | 2016-10-26 | 9,688 | 3,015 | M | 7 | 1,907 | 0 | 0 | |
| BUILDING | 2016-11-30 | 9,893 | 286 | SL | 39 | 254 | 0 | 0 | |
| CONCRETE BARN FLOOR | 2016-12-12 | 4,790 | 359 | SL | 15 | 319 | 0 | 0 | |
| COTTAGE FURNITURE | 2017-08-16 | 847 | 121 | M | 7 | 207 | 0 | 0 | |
| COTTAGE FURNITURE | 2017-09-11 | 528 | 75 | M | 7 | 129 | 0 | 0 | |
| ANTIQUE HUTCH | 2017-06-19 | 639 | 91 | M | 7 | 156 | 0 | 0 | |
| COTTAGE FURNITURE | 2017-07-31 | 729 | 104 | M | 7 | 179 | 0 | 0 | |
| ALARM SYSTEM | 2017-04-18 | 13,721 | 1,961 | M | 7 | 3,360 | 0 | 0 | |
| COTTAGE FURNITURE | 2017-12-15 | 2,586 | 370 | M | 7 | 633 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PLANTS AT FMV AT THE END OF YEAR | 40,755 | 40,755 | 40,755 |
| CONSTRUCTION IN PROGRESS | 1,058,740 | 1,063,084 | 1,063,084 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 55 | 0 | 0 | 55 |
| SUPPLIES | 116,419 | 0 | 0 | 116,419 |
| LABOR | 13,932 | 0 | 0 | 13,932 |
| DUES & SUBSCRIPTIONS | 510 | 0 | 0 | 510 |
| INSURANCE | 7,114 | 0 | 0 | 7,114 |
| INVESTMENT FEES | 0 | 0 | 0 | 0 |
| UTILITIES | 11,457 | 0 | 0 | 11,457 |
| TRASH REMOVAL | 1,783 | 0 | 0 | 1,783 |
| REPAIRS | 7,750 | 0 | 0 | 7,750 |
| APPLICATION FEES | 2,500 | 0 | 0 | 2,500 |
| EQUIPMENT RENTALS | 784 | 0 | 0 | 784 |
| OFFICE EXPENSES | 128 | 0 | 0 | 128 |
| POSTAGE | 42 | 0 | 0 | 42 |
| ADVERTISING | 7,000 | 0 | 0 | 7,000 |
| LAND LEASE | 0 | 0 | 0 | 0 |
| DMV FEES | 971 | 0 | 0 | 971 |
| REFUND | 20 | 0 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUNDSREIMBURSEMENTS | 6,722 | 0 | 6,722 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 2,188 | 2,172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 11,613 | 0 | 0 | 11,613 |