| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WCM FOCUSED INTERNATIONAL GROWTH | AT COST | 38,925 | 43,975 |
| AMERICAN BEACON SIM HIGH YIELD | AT COST | 16,793 | 16,126 |
| JP MORGAN US SMALL CO FUND | AT COST | 16,290 | 15,649 |
| BLACKSTONE ALTERNATIVE MULTI STRATEGY FUND | AT COST | 65,000 | 68,431 |
| LSV VALUE EQUITY FUND STRATEGY | AT COST | 60,536 | 56,673 |
| VANGUARD INTERMEDIATE TERM BOND INDEX FUND | AT COST | 160,000 | 151,348 |
| VANGUARD INTERMEDIATE TERM INVESTMENT GRADE FUND | AT COST | 179,110 | 184,342 |
| ISHARES RUSSELL 1000 INDEX FUND | AT COST | 70,109 | 197,495 |
| FEDERATED TOTAL RETURN BOND FUND | AT COST | 36,115 | 34,538 |
| AQR STYLE PREMIA ALTERNATIVE LV FUND CLASS INSTITUTIONAL | AT COST | 36,000 | 33,213 |
| T ROWE PRICE DIVIDEND GROWTH FUND CLASS INSTITUTIONAL | AT COST | 99,976 | 98,740 |
| VICTORY INTEGRITY SMALL CAP VALUE FUND CLASS Y | AT COST | 26,784 | 18,842 |
| WILMINGTON GLOBAL ALPHA EQUITIES | AT COST | 87,299 | 85,031 |
| WILMINGTON REAL ASSET FUND | AT COST | 75,000 | 68,131 |
| ISHARES CORE MSCI EAFEETF | AT COST | 123,532 | 109,175 |
| ISHARES CORE MSCI EMERGING MARKETS | AT COST | 44,028 | 41,162 |
| WILMINGTON INTERNATIONAL FUND INSTITUTIONAL SHARES | AT COST | 148,853 | 133,513 |
| ISHARES RUSSELL 1000 GROWTH ETF | AT COST | 125,037 | 134,445 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 25,811 | 24,875 |
| ISHARES RUSSELL 2000 ETF | AT COST | 26,545 | 25,575 |
| MERIDIAN SMALL CAP GROWTH FUND | AT COST | 43,228 | 40,643 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,992 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME REPORTED ON CURRENT YEAR 1099 RECEIVED NEXT YEAR | 1,039 | 1,061 | 1,061 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND FEES | 1,618 | 0 | 0 | |
| INVESTMENT FEES | 7,005 | 7,005 | 0 | |
| TELEPHONE | 1,056 | 0 | 0 | |
| PAYROLL PROCESSING FEES | 1,146 | 0 | 0 | |
| OFFICE EXPENSES | 1,773 | 0 | 0 | |
| WEB HOSTING | 15 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 1,180 | 2,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 673 | 673 | 0 | |
| CHAR 500 EPTL FILING FEE | 275 | 0 | 0 | |
| PAYROLL TAXES | 1,147 | 0 | 0 | |
| FEDERAL EXCISE TAXES | 2,600 | 0 | 0 |