| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 18,400 | 4,600 | 13,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FILES | 1983-12-31 | 832 | 832 | S/L | 5.0000 | ||||
| WORD PROCESSOR | 1984-04-30 | 4,066 | 4,066 | S/L | 5.0000 | ||||
| FILE CABINET | 1989-01-31 | 650 | 650 | S/L | 7.0000 | ||||
| CARPET | 1989-12-31 | 2,043 | 2,043 | S/L | 7.0000 | ||||
| COMPUTER | 1992-08-31 | 6,926 | 6,926 | S/L | 5.0000 | ||||
| FURNITURE | 1993-06-30 | 854 | 854 | S/L | 7.0000 | ||||
| FAX AND TYPEWRITER | 1993-06-30 | 1,697 | 1,697 | S/L | 5.0000 | ||||
| REDECORATING | 1993-09-30 | 4,816 | 4,816 | S/L | 7.0000 | ||||
| CARPET | 1993-09-30 | 1,389 | 1,389 | S/L | 7.0000 | ||||
| DOORS | 1993-09-30 | 839 | 839 | S/L | 7.0000 | ||||
| CHAIRS - 4 | 1993-10-31 | 1,901 | 1,901 | S/L | 7.0000 | ||||
| DESK | 1994-01-31 | 292 | 292 | S/L | 7.0000 | ||||
| COMPUTER | 1997-11-20 | 8,819 | 8,819 | S/L | 5.0000 | ||||
| COPIER | 1998-11-17 | 5,775 | 5,775 | S/L | 5.0000 | ||||
| TELEPHONE SYSTEM | 1999-10-28 | 5,738 | 5,738 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2004-09-15 | 4,166 | 4,166 | S/L | 7.0000 | ||||
| LAPTOP COMPUTER | 2006-03-14 | 953 | 953 | S/L | 5.0000 | ||||
| PHONE | 2006-11-29 | 488 | 488 | S/L | 5.0000 | ||||
| CHAIR | 2006-11-29 | 449 | 449 | S/L | 7.0000 | ||||
| BOOKCASE CABINET | 2007-08-09 | 2,116 | 2,116 | S/L | 7.0000 | ||||
| COMPUTER | 2013-12-11 | 1,271 | 1,271 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2018-07-30 | 4,085 | 200DB | 7.0000 | 4,085 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLE TOTAL RETURN | 1,724,998 | 1,642,637 |
| FIRST TRUST NA ENERGY | 976,115 | 909,266 |
| KOPERNIK | 1,010,316 | 943,056 |
| VIRTUS EM | 1,800,186 | 1,671,544 |
| VANGUARD INT'L EQUITY | 5,834,666 | 5,254,462 |
| SPDR/PARAMETRICK | 3,213,707 | 3,703,189 |
| OAKMARK GLOBAL EQUITY | 1,533,642 | 1,376,583 |
| DREYFUS/STANDISH GLOBAL | 1,251,330 | 1,190,700 |
| EDGEWOOD LARGE CAP | 1,509,788 | 1,897,008 |
| ISHARES BC TIP ETF | 1,706,952 | 1,636,079 |
| ISHARES BC AGG ETF | 2,587,855 | 2,502,728 |
| LAZARD SMA | 2,022,915 | 1,919,104 |
| ISHARES CORE S&P SMALL-CAP ETF | 739,456 | 751,498 |
| ISHARES CORE S&P MID-CAP ETF | 1,162,045 | 1,140,666 |
| TWEEDY BROWNE INT'L | 1,837,569 | 1,794,529 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAYVIEW CAPITAL II | AT COST | 510,159 | 363,500 |
| BAYVIEW CAPITAL III | AT COST | 1,155,993 | 1,079,287 |
| GOLDMAN SACHS VINTAGE FD V OFFSHORE | AT COST | 309,008 | 309,835 |
| GOLDMAN SACHS VINTAGE FD VI OFFSHORE | AT COST | 785,929 | 836,393 |
| NORTHERN PRIVATE EQUITY III | AT COST | 572,302 | 566,007 |
| PENN SQUARE GLOBAL REAL ESTATE FUND | AT COST | 299,692 | 319,937 |
| POINTER OFFSHORE ACCOUNT | AT COST | 100,000 | 1,877,893 |
| SKYBRIDGE CAPITAL | AT COST | 1,792,559 | 1,746,169 |
| THIRD POINT LLC | AT COST | 85,908 | 1,305,648 |
| TOWN SQUARE REAL ESTATE ALPHA FUND | AT COST | 865,151 | 876,365 |
| WEATHERLOW OFFSHORE ACCOUNT | AT COST | 1,097,062 | 1,096,372 |
| BLACKSTONE ENERGY II | AT COST | 376,809 | 391,979 |
| HCP MILLENNIUM | AT COST | 959,000 | 1,207,297 |
| CANYON | AT COST | 1,000,000 | 1,143,345 |
| GOLDENTREE | AT COST | 1,000,000 | 1,110,031 |
| HAMILTON LANE | AT COST | 841,355 | 901,560 |
| BTO OFFSHORE FEEDER FUND | AT COST | 10,814 | 10,814 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 60,165 | 60,165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 395 | 395 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 4,314 | 1,079 | 3,235 | |
| DUES | 3,409 | 3,409 | ||
| OFFICE EXPENSE | 8,734 | 8,734 | ||
| MISCELLANEOUS | 368 | 368 | ||
| OTHER - SCHEDULED | 53,811 | 53,811 | ||
| ALLOCATED INVESTMENT OPERATIN | 139,261 | 139,261 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT ALLOCATED ORDINARY | 115,692 | 115,692 | |
| OTHER INCOME PRODUCING ACTIV. | 297,652 | 297,652 | |
| BAYVIEW CAPITAL II | 192,201 | ||
| BAYVIEW CAPITAL II | -41 | ||
| BAYVIEW CAPITAL III | -69,225 | ||
| BAYVIEW CAPITAL III | -1,612 | ||
| NORTHERN TRUST | 6,242 | ||
| PENN SQUARE GLOBAL REAL EST | 3,308 | ||
| PENN SQUARE GLOBAL REAL EST | 758 | ||
| TOWNSQUARE REAL ESTATE ALPHA | 10,675 | ||
| TOWNSQUARE REAL ESTATE ALPHA | -1 | ||
| BAYVIEW II - ADD BOOK INC | -853,979 | ||
| BAYVIEW III - ADD BOOK INC | 230,601 | ||
| BLACKSTONE EN - ADD BOOK INC | 29,878 | ||
| GOLDMAN V - ADD BOOK INC | -51,145 | ||
| GOLDMAN VI - ADD BOOK INC | -213,685 | ||
| NORTHERN TRUST - ADD BOOK INC | 34,169 | ||
| PENN SQUARE - ADD BOOK INC | -89,387 | ||
| TOWNSQUARE - ADD BOOK INC | -118,501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNITY BANK & TRUST | 7,420 | 5,194 | 2,226 | |
| GOLDMAN SACHS V - ALLOCATED FROM | 4,924 | 4,924 | ||
| GOLDMAN SACHS VI - ALL FROM PSP | 13,801 | 13,801 | ||
| OTHER | 173,152 | 173,152 | ||
| CONSULTING | 6,000 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 16,893 | |||
| FOREIGN TAXES | 22,852 |