| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,845 | 0 | 0 | 10,845 |
| TAX PREP FEES | 6,000 | 0 | 0 | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2007-05-07 | 1,998 | 1,998 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MACBOOK PRO LAPTOP - LEE MORRIS | 2013-04-01 | 3,800 | 3,691 | 200DB | 5.000000000000 | 109 | 0 | 109 | |
| DELL LATITUDE LAPTOP - LAUREN YOUNG | 2013-04-01 | 2,912 | 2,829 | 200DB | 5.000000000000 | 83 | 0 | 83 | |
| LANDSCAPE 1027 CHERRY ROAD | 2014-10-30 | 1,952 | 1,276 | 150DB | 15.000000000000 | 68 | 0 | 130 | |
| TENANT IMPROVEMENTS 1027 CHERRY ROAD | 2014-09-02 | 47,571 | 14,628 | 150DB | 15.000000000000 | 3,294 | 0 | 3,171 | |
| TI - ELEC OUTLETS LMORRIS WORKSPACE | 2014-12-03 | 197 | 129 | 150DB | 15.000000000000 | 7 | 0 | 13 | |
| TI - SECURITY SYSTEM | 2014-09-03 | 523 | 342 | 150DB | 15.000000000000 | 18 | 0 | 35 | |
| OUTDOOR FURNITURE | 2014-09-23 | 663 | 559 | 200DB | 7.000000000000 | 30 | 0 | 95 | |
| OFFICE CONFERENCE CHAIRS | 2014-08-27 | 4,863 | 4,103 | 200DB | 7.000000000000 | 217 | 0 | 695 | |
| CONTEMPORARY CONFERENCE TABLE | 2014-09-12 | 7,715 | 6,511 | 200DB | 7.000000000000 | 344 | 0 | 1,102 | |
| OLD HOLIDAY INN CONFERENCE TABLE | 2014-09-04 | 552 | 380 | 200DB | 7.000000000000 | 49 | 0 | 79 | |
| FABRIC FOR CURTAINS | 2014-09-02 | 226 | 191 | 200DB | 7.000000000000 | 10 | 0 | 32 | |
| CURTAINS/SINK SKIRTS | 2014-09-08 | 3,669 | 3,096 | 200DB | 7.000000000000 | 164 | 0 | 524 | |
| INTERIOR SIGNS - 1027 CHERRY ROAD | 2014-12-19 | 486 | 411 | 200DB | 7.000000000000 | 21 | 0 | 69 | |
| NETGEAR READY/SONIC WALL/ROUTER | 2014-10-15 | 2,892 | 2,643 | 200DB | 5.000000000000 | 166 | 0 | 249 | |
| TV/VIDEO/AUDIO | 2014-09-16 | 13,535 | 12,365 | 200DB | 5.000000000000 | 780 | 0 | 1,170 | |
| INTERIOR SIGNS | 2015-01-14 | 1,125 | 879 | 200DB | 7.000000000000 | 70 | 0 | 161 | |
| DELL LATITUDE 5470 - CARRIE BURKE | 2016-07-15 | 1,673 | 1,272 | 200DB | 5.000000000000 | 160 | 0 | 335 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SECTION 1.263(A)-1(F) DE MINIMIS SAFE HARBOR ELECTION | FORM 990-PF | THE KEMMONS WILSON FAMILY FOUNDATION8700 W. TRAIL LAKE DRIVE, SUITE 300MEMPHIS, TN 38125EMPLOYER IDENTIFICATION NUMBER: 62-6046687FOR THE YEAR ENDING DECEMBER 31, 2018THE KEMMONS WILSON FAMILY FOUNDATION IS MAKING THE DE MINIMIS SAFE HARBOR ELECTION UNDER REG. SEC. 1.263(A)-1(F). |
| EXPLANATION OF EMPLOYEE COMPENSATION | FORM 990-PF, PART VIII, LINE 2 | INFORMATION RELATED TO THE HIGHEST COMPENSATED EMPLOYEES IS AVAILABLE UPON REQUEST. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME - SECURITIES | AT COST | 7,804,495 | 7,804,495 |
| DTC PRIVATE EQUITY LP | AT COST | 39,448 | 39,448 |
| PALLADIAN PARTNERS VI LP | AT COST | 470,405 | 470,405 |
| PALLADIAN PARTNERS IX LP | AT COST | 72,146 | 72,146 |
| CENTENNIAL ABSOLUTE RETURN FUND LP | AT COST | 5,504 | 5,504 |
| MAGNITUDE INTERNATIONAL | AT COST | 5,724,439 | 5,724,439 |
| OLD FARM PARTNERS OFFSHORE FUND | AT COST | 4,027,550 | 4,027,550 |
| PRESERVER LP | AT COST | 1,862,930 | 1,862,930 |
| WILSON FAMILY GLOBAL EQUITY FUND LP | AT COST | 13,669,512 | 13,669,512 |
| WILSON FAMILY PRIVATE INVESTMENT FUND LP | AT COST | 1,012,124 | 1,012,124 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 1,998 | 1,998 | 0 | 0 |
| MACBOOK PRO LAPTOP - LEE MORRIS | 3,800 | 3,800 | 0 | 0 |
| DELL LATITUDE LAPTOP - LAUREN YOUNG | 2,912 | 2,912 | 0 | 0 |
| LANDSCAPE 1027 CHERRY ROAD | 1,952 | 1,344 | 608 | 608 |
| TENANT IMPROVEMENTS 1027 CHERRY ROAD | 47,571 | 17,922 | 29,649 | 29,649 |
| TI - ELEC OUTLETS LMORRIS WORKSPACE | 197 | 136 | 61 | 61 |
| TI - SECURITY SYSTEM | 523 | 360 | 163 | 163 |
| OUTDOOR FURNITURE | 663 | 589 | 74 | 74 |
| OFFICE CONFERENCE CHAIRS | 4,863 | 4,320 | 543 | 543 |
| CONTEMPORARY CONFERENCE TABLE | 7,715 | 6,855 | 860 | 860 |
| OLD HOLIDAY INN CONFERENCE TABLE | 552 | 429 | 123 | 123 |
| FABRIC FOR CURTAINS | 226 | 201 | 25 | 25 |
| CURTAINS/SINK SKIRTS | 3,669 | 3,260 | 409 | 409 |
| INTERIOR SIGNS - 1027 CHERRY ROAD | 486 | 432 | 54 | 54 |
| NETGEAR READY/SONIC WALL/ROUTER | 2,892 | 2,809 | 83 | 83 |
| TV/VIDEO/AUDIO | 13,535 | 13,145 | 390 | 390 |
| INTERIOR SIGNS | 1,125 | 949 | 176 | 176 |
| DELL LATITUDE 5470 - CARRIE BURKE | 1,673 | 1,432 | 241 | 241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 1,150 | 0 | 0 | 1,150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 1,284 | 1,284 | 1,284 |
| MINIATURE HOLIDAY INN SIGN | 11,750 | 11,750 | 11,750 |
| BRONZE SCULPTURE | 2,050 | 2,050 | 2,050 |
| INVESTMENT HOLDBACKS | 0 | 221,334 | 221,334 |
| OUTSTANDING CHECKS | -110,155 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 4,225,980 |
| BOOK/TAX DIFFERENCE - WFPIF | 2,731 |
| BOOK/TAX DIFFERENCE - WFGEF | 1,852 |
| ADJUSTMENT RE NON-DEDUCTIBLE CONTRIBUTIONS | 1,290 |
| ROUNDING | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - DTC PRIVATE EQUITY - OTHER DEDUCTIONS | 1,577 | 1,577 | 0 | 0 |
| FROM K-1 - PRESERVER LP - OTHER DEDUCTIONS | 38,982 | 38,982 | 0 | 0 |
| FROM K-1 - WILSON FAMILY PRIVATE INVESTMENT FUND - OTHER DEDUCTIONS | 16,595 | 16,595 | 0 | 0 |
| FROM K-1 - WILSON FAMILY GLOBAL EQUITY - OTHER DEDUCTIONS | 220,888 | 220,888 | 0 | 0 |
| UTILITIES | 4,670 | 0 | 0 | 4,670 |
| MAINTENANCE & REPAIRS | 13,631 | 0 | 0 | 13,631 |
| INSURANCE | 3,277 | 0 | 0 | 3,277 |
| POSTAGE | 28 | 0 | 0 | 28 |
| DUES & SUBSCRIPTIONS | 1,286 | 0 | 0 | 1,286 |
| OFFICE SUPPLIES | 1,331 | 0 | 0 | 1,331 |
| FROM K-1 - PALLADIAN PARTNERS VI - OTHER DEDUCTIONS | 27,311 | 27,311 | 0 | 0 |
| FROM K-1 - PALLADIAN PARTNERS IX- OTHER DEDUCTIONS | 2,752 | 2,752 | 0 | 0 |
| PROGRAM EXPENSES | 8,649 | 0 | 0 | 8,649 |
| ADVERTISING | 300 | 0 | 0 | 300 |
| OTHER EXPENSES | 4,790 | 0 | 0 | 4,790 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - DTC PRIVATE EQUITY LP - OTHER INCOME | 298 | 298 | 298 |
| FROM K-1 - PRESERVER LP - OTHER INCOME | 9,534 | 9,534 | 9,534 |
| FROM K-1 - WILSON FAMILY PRIVATE INVESTMENT FUND - OTHER INCOME | 4,179 | 4,179 | 4,179 |
| FROM K-1 - WILSON FAMILY GLOBAL EQUITY - OTHER INCOME | -1,792 | -1,792 | -1,792 |
| FROM K-1 - PALLADIAN PARTNERS VI LP - OTHER INCOME | 2,592 | 2,592 | 2,592 |
| FROM K-1 - PALLADIAN PARTNERS IX LP - OTHER INCOME | -2 | -2 | -2 |
| HERITAGE LITIGATION PROCEEDS | 112,077 | 112,077 | 112,077 |
| FROM K-1 - PRESERVER LP - ORDINARY INCOME | -2,667 | -2,667 | -2,667 |
| FROM K-1 - WILSON WORLD SUITES DALLAS - ORDINARY INCOME | -1,342 | -1,342 | -1,342 |
| FROM K-1 - WILSON FAMILY PRIVATE INVESTMENT FUND - ORDINARY INCOME | 56,152 | 56,152 | 56,152 |
| FROM K-1 - WILSON FAMILY GLOBAL EQUITY - ORDINARY INCOME | 1,498 | 1,498 | 1,498 |
| FROM K-1 - PALLADIAN PARTNERS VI LP - ORDINARY INCOME | 10,752 | 10,752 | 10,752 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE - PALLADIAN VI | 4,012 |
| BOOK/TAX DIFFERNCES - PRESERVER | 220 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLES | 0 | 32,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PC SUPPORT FEES | 3,600 | 0 | 0 | 3,600 |
| PROFESSIONAL FEES | 3,088 | 0 | 0 | 3,088 |
| CONSULTING FEES | 25,335 | 0 | 0 | 25,335 |
| INVESTMENT FEES | 52,029 | 52,029 | 0 | 0 |
| ADVISORY FEES | 17,386 | 17,386 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 19,131 | 19,131 | 0 | 0 |
| LICENSES/ FEES | 473 | 0 | 0 | 473 |
| PAYROLL TAXES | 9,235 | 0 | 0 | 9,235 |
| PROPERTY TAXES | 141 | 0 | 0 | 141 |
| OTHER TAXES | 6,663 | 6,663 | 0 | 0 |