| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,275 | 7,275 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INNERWORKINGS INC | 4,115,700 | 2,019,600 |
| GROUPON INC | 0 | 0 |
| EXICURE | 180,000 | 212,400 |
| ISTARI ONCOLOGY INC | 529,284 | 529,284 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BDT CAPITAL PARTNERS II | AT COST | 3,111,628 | 3,946,457 |
| IMPACT ENGINE IV | AT COST | 56,088 | 56,056 |
| TEMPUS SERIES B-2 INVESTMENTS | AT COST | 12,058,219 | 12,500,000 |
| TEMPUS SERIES E INVESTMENTS | AT COST | 6,000,000 | 6,000,000 |
| 346 SHORT | AT COST | 15,129,136 | 14,562,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,185 | 9,185 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REIMBURSEMENTS | 128 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 2,192 | 2,192 | ||
| COMPUTER & INTERNET | 6,099 | 6,099 | ||
| MISCELLANEOUS EXPENSES | 3,548 | 3,548 | ||
| PAYROLL ADMIN FEES | 6,854 | 6,854 | ||
| PASS-THROUGH EXPENSES FROM BDT | ||||
| CAPITAL PARTNERS FUND II (TE) | ||||
| FEIN: 30-0832885 | 68,727 | 68,727 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| IMPACT ENGINE IV, LLC | ||||
| FEIN: 47-4070307 | 3,181 | 3,181 | ||
| DUES AND SUBSCRIPTIONS | 101 | 101 | ||
| ADVERTISING | 1,469 | 1,469 | ||
| POSTAGE AND DELIVERY | 36 | 36 | ||
| RENT EXPENSE | 9,342 | 9,342 | ||
| SUCCESS BOUND EXPENSES | 31,450 | 31,450 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| 346 SHORT, LLC | ||||
| FEIN: 47-5537311 | 18,576 | 18,576 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| FUND II-A SPIRITS, LP | ||||
| FEIN: 20-7066362 | 92 | 92 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BDT CAPITAL PARTNERS FUND II PORTFOLIO | 8,110 | 8,110 | |
| 346 SHORT - OTHER INCOME | -13,537 | -13,537 | |
| 346 SHORT - OTHER ORDINARY INCOME | 22,042 | 22,042 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AMERICAN EXPRESS PAYABLE | 480 | 5,624 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 29,651 | 29,651 |