| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| STARTUP EXPENSES | 2017-07-01 | 19,688 | 987 | 15.0 | 1,313 | 2,300 | ||
| START UP LEGAL EXP | 2017-01-01 | 9,922 | 9,922 | 15.0 | 9,922 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 2,497 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AMORTIZED STARTUP EXPENSES | 29,611 | 29,611 | 29,611 |
| ACCUMULATED AMORTIZATION | -987 | -2,300 | -2,300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME | 323,568 | 323,568 | |
| OTHER - AMS Capital Partners LLC K-1 | 1,198 | ||
| LEGAL EXPENSES - REFUND | 5,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| AMS LLC | 1,166,666 | 1,166,666 | 2018-06 | 2019-07 | 10 % | ||||||
| AMS LLC | 1,100,000 | 1,100,000 | 2018-11 | 2019-12 | 9 % |