| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,906 | 11,906 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN - BONDS | 463,679 | 463,679 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK - EQUITIES | 3,166,215 | 3,166,215 |
| JP MORGAN - EQUITIES | 10,343,262 | 10,343,262 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLUE CHIP V LLC | FMV | 186,064 | 186,064 |
| CARLYLE ENERGY | FMV | 277,949 | 277,949 |
| BEXION PHARMACEUTICALS | FMV | 1,029,535 | 1,029,535 |
| BLAYASNY ATLAS | FMV | 508,241 | 508,241 |
| US BANK - OTHER | FMV | 28,138 | 28,138 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNFUNDED TAX/INSURANCE ESCROW | 7,098 | 6,547 | 6,547 |
| INCOME IN TRANSIT | 0 | 2,551 | 2,551 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE IN VALUATION OF ASSETS | 1,248,417 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS K-1 | 28,214 | 28,214 | 0 | |
| MISCELLANEOUS COST ADVANCES | 89 | 89 | 0 | |
| BANK FEES | 205 | 205 | 0 | |
| REPAIRS | 108 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY INCOME FROM K-1S | 1,595,819 | 1,595,819 | |
| OTHER INCOME FROM K-1S | 9,774 | 9,774 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 74,831 | 74,831 | 0 | |
| CONSULTING FEES | 10,101 | 10,101 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 10,497 | 10,497 | 0 | |
| FEDERAL TAX | 928,289 | 0 | 0 | |
| OHIO FILING FEES | 200 | 0 | 200 |