| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OKEBENA MARKETABLE ALTERNATIVE | AT COST | 2,390,312 | 2,469,131 |
| OKABENA SPECIAL OPPORTUNITIES | AT COST | 1,008,400 | 1,018,424 |
| D&W VENTURES III LLC | AT COST | 1 | 1 |
| D&W VENTURES IV LLC | AT COST | 1 | 1 |
| PROTATEK (PHARMGATE) LIQUIDATI | AT COST | 11,310 | 30,944 |
| ARTWORK & JEWELRY | AT COST | 48,977 | 48,977 |
| DOMESTIC EQUITY ETF & MUTUAL F | AT COST | 2,922,116 | 2,515,102 |
| INTERNATIONAL EQUITY ETF & MUT | AT COST | 587,000 | 518,978 |
| OKABENA FIXED INCOME FUND | |||
| OKABENA DIVERSIFIED EQUITY FUN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,167 | 1,167 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE RE-REGISTRATION FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 15 | 0 | |
| OKABENA DIVERSIFIED EQUITY FUND, LLC | 2,382 | 2,382 | |
| OKABENA MARKETABLE ALTERNATIVES FUND | 96,694 | 96,694 | |
| OKABENA SPECIAL OPPORTUNITIES FUND | 107,710 | 107,710 |
| Description | Amount |
|---|---|
| BOOK TO TAX TIMING DIFFERENCES | 224,427 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 2,652 | 1,326 | 1,326 | |
| CUSTODIAN & MANAGEMENT FEES | 31,298 | 31,298 | ||
| K-1 PASS THROUGH D&W VENTURES | 7 | 7 | ||
| K-1 PASSTHROUGH D&W VENTURES I | 2 | 2 | ||
| K-1 PASSTHROUGH OKABENA FIXED | 3,537 | 3,537 | ||
| K-1 PASSTHROUGH OKABENA DIVERS | 48,749 | 48,749 | ||
| K-1 PASSTHROUGH OKABENA MARKET | 21,343 | 21,343 | ||
| K-1 PASSTHROUGH OKABENA SPECIA | 7,508 | 7,508 | ||
| GRANTOR LETTER PROTATEK LIQUID | 151 | 151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT | 1,216 | 0 | 0 | |
| FEDERAL ESTIMATES | 6,000 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 322 | 322 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,520 | 4,520 | 0 |