| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 27,597 | 13,799 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES | FMV | 92,050,141 | 90,765,534 |
| REAL ESTATE ENTITIES | FMV | 0 | 13,923,319 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATIONAL COSTS | 11,488 | 11,488 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WEYMOUTH COMMONS | 126,414 | 126,414 | 126,414 |
| HUNTERS RUN LLP | 48,307 | 48,307 | 48,307 |
| SAUGUS COMMONS | 805,033 | 805,033 | 805,033 |
| SHREWSBURY COMMONS | 13,926 | 13,926 | 13,926 |
| SHREWSBURY CONSERVATIVE | -2,588 | -2,588 | -2,588 |
| NEWHALL HOLDINGS LLC | 85,210 | 85,210 | 85,210 |
| ADAMS VILLAGE | 277,420 | 277,420 | 277,420 |
| CORCORAN SWEENEY LLC | 90,529 | 90,529 | 90,529 |
| ACADEMY ASSOC LLC | -33,529 | -33,529 | -33,529 |
| JMC HOLDINGS, LLC | -61,018 | -61,018 | -61,018 |
| CITI ONSHORE FF LP | 41,054 | 41,054 | 41,054 |
| FUGIO PRIVATE EQUITY FUND VIII | -49,263 | -49,263 | -49,263 |
| FUIO PRIVATE EQUITY FUND X LP | -13,469 | -13,469 | -13,469 |
| FUGIO PRIVATE EQUITY FUND VII | -38,778 | -38,778 | -38,778 |
| FUGIO PRIVATE EQUIPTY FUND IX LP | -33,028 | -33,028 | -33,028 |
| SIGULER GUFF DISTRESSED OPPORTUNITIES FUND | 3,954 | 3,954 | 3,954 |
| BNY MELLON ALCENTRA MEZZANINE III | 92,959 | 92,959 | 92,959 |
| BTO ONSHORE FEEDER FUND | -5,746 | -5,746 | -5,746 |
| CRP OPP OFFSHR LP B | -768 | -768 | -768 |
| PRIVATE EQUITY OPP PPV ONSHORE FF | 259,796 | 259,796 | 259,796 |
| FEDERAL TAX ACCRUAL | 57,187 | 57,187 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 117,376 | 0 |
| NEGATIVE TAX BASIS REAL ESTATE INVESTMENTS | 3,726,942 | 3,217,987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 317,306 | 317,306 | 0 | |
| REVIEW AND TAX | 12,765 | 6,383 | 0 | |
| PHILANTHROPIC SERVICES | 380,991 | 0 | 380,991 | |
| FOREIGN TAX PAID ON INVESTMENTS | 42,860 | 42,860 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC FEES | 500 | 500 | 0 |