| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Projection preparation | 14,790 | 0 | 0 | 14,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 2,795 | 0 | 0 | 2,795 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative expenses | 2,506 | 2,506 | ||
| Miscellaneous | 150 | 150 | ||
| Web site | 40 | 40 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Curriculum consultant | 5,124 | 0 | 0 | 5,124 |
| Lobbying firm | 66,000 | 0 | 0 | 66,000 |
| Marketing | 19,250 | 0 | 0 | 19,250 |
| Plan editor | 10,062 | 0 | 0 | 10,062 |
| Project management | 7,925 | 0 | 0 | 7,925 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll taxes | 763 | 763 |