| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 8,860 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2003-11-01 | 150,000 | 54,325 | SL | 2.56 % | 3,846 | |||
| Cooper pipes | 2015-03-31 | 6,700 | 1,340 | SL | 15.0000 | 447 | |||
| Furniture | 2018-11-29 | 4,615 | SL | 10.0000 | 38 | ||||
| Copier & printer | 2018-07-20 | 3,185 | SL | 7.0000 | 190 | ||||
| Lighting equipment | 2018-04-20 | 12,759 | SL | 7.0000 | 1,215 | ||||
| Video wall | 2018-06-15 | 24,340 | SL | 7.0000 | 2,028 | ||||
| Office furniture | 2018-07-01 | 2,394 | SL | 5.0000 | 239 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 64,968 | 32,928 | 32,040 | |
| Machinery and Equipment | 12,759 | 1,215 | 11,544 | |
| Buildings | 180,627 | 83,885 | 96,742 | |
| Land | 325,000 | 325,000 | ||
| Miscellaneous | 465,326 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & promotion | 5,734 | |||
| Automotive expense | 4,878 | |||
| Bad debts | 7,000 | |||
| Costumes | 5,634 | |||
| Due & subscriptions | 5,942 | |||
| Equipment - sound | 7,813 | |||
| Facilities expense | 24,933 | |||
| Independent contractors | 168,751 | |||
| Insurance | 32,965 | |||
| Merchant fees - credit cards | 30,066 | |||
| Miscellaneous expenses | 15,615 | |||
| Postage & shipping | 11,282 | |||
| Property taxes | 482 | |||
| Props | 3,256 | |||
| Repairs & maintenance | 24,237 | |||
| Royalties | 10,792 | |||
| Sets | 25,493 | |||
| Supplies | 11,673 | |||
| Telephone | 3,000 | |||
| Union dues & other | 7,264 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other income | 20,710 | ||
| Parking fees | 10,155 | ||
| Ticket sales | 293,499 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued compensation | 11,740 | 14,354 |
| Rounding | 4 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit & tax fees | 5,000 | 0 | 0 | 0 |
| Misc. | 2,769 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Cafe | 14,563 | 14,624 | -61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 30,966 |