| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foundation Tax Prep Fee 2017 Returns | 4,310 | 0 | 0 | 4,310 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IBM Corp 1.625% 5/15/20 | 98,025 | 98,025 |
| Canadian National Railway 2.85% 12/15/21 | 24,830 | 24,830 |
| Pepsico Inc 2.75% 3/5/22 | 93,601 | 93,601 |
| IBM Corp 1.875% 8/1/22 | 94,404 | 94,404 |
| AT&T Inc 3.4% 5/15/25 | 47,083 | 47,083 |
| Dow Chemical Co 4.25% 10/1/34 | 45,820 | 45,820 |
| Morgan Stanley 3.95% 4/23/27 | 37,712 | 37,712 |
| Bank of America 2.0% 8/5/31 | 88,375 | 88,375 |
| JP Morgan Chase 2.0% 11/30/27 | 90,023 | 90,023 |
| Bank of America 3.3% 1/11/23 | 24,622 | 24,622 |
| Verizon Communications 5.05% 3/15/34 | 52,168 | 52,168 |
| Bank of America 4.05% 9/15/36 | 27,469 | 27,469 |
| Goldman Sachs 5.5% 3/15/39 | 74,882 | 74,882 |
| Microsoft Corp 4.5% 10/1/40 | 42,960 | 42,960 |
| Macys Retail Holdings 5.125% 1/15/42 | 47,872 | 47,872 |
| EBay Inc 4.0% 7/15/42 | 11,168 | 11,168 |
| AT&T Inc 4.8% 6/15/44 | 8,963 | 8,963 |
| AT&T Inc 3.4% | 47,083 | 47,083 |
| Ford Motor Co 4.75% 1/15/43 | 15,424 | 15,424 |
| Ford Motor Co 4.75% | 38,560 | 38,560 |
| Ford Motor Co 4.75% | 42,415 | 42,415 |
| JP Morgan Chase 3.875% 9/10/24 | 49,199 | 49,199 |
| Microsoft Corp 3.5% 2/12/35 | 47,720 | 47,720 |
| Verizon Communications 3.85% 11/1/42 | 12,931 | 12,931 |
| Verizon Communications 4.272% | 93,387 | 93,387 |
| Verizon Communications 4.272% 1/15/36 | 23,344 | 23,344 |
| Verizon Communications 4.272% | 46,694 | 46,694 |
| Ford Motor Co 4.75% | 43,958 | 43,958 |
| Abbvie Inc 4.25% 11/14/28 | 48,540 | 48,540 |
| Verizon Communications 3.95% 2/15/30 | 18,624 | 18,624 |
| Verizon Communications 4.5% 8/10/33 | 49,355 | 49,355 |
| Anheuser-Busch 4.375% 4/15/38 | 89,220 | 89,220 |
| Goldman Sachs 6.0% 9/15/41 | 42,242 | 42,242 |
| Anheuser-Busch 3.75% 7/15/42 | 43,115 | 43,115 |
| AT&T Inc 4.3% 12/15/42 | 25,475 | 25,475 |
| Ford Motor Co 4.75% | 30,848 | 30,848 |
| Ford Motor Co 4.75% | 24,678 | 24,678 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Costco Wholesale Corp, 100 Sh | 20,371 | 20,371 |
| Johnson and Johnson, 200 Sh | 25,810 | 25,810 |
| Merck & Co, 500 Sh | 38,205 | 38,205 |
| Microsoft Corp, 400 Sh | 40,628 | 40,628 |
| VISA Inc Cl A, 200 Sh | 26,388 | 26,388 |
| Abbvie Inc, 300 Sh | 27,657 | 27,657 |
| Disney Co, 200 Sh | 21,930 | 21,930 |
| Alphabet Inc Cl C, 20 Sh | 20,712 | 20,712 |
| Alphabet Inc Cl A, 20 Sh | 20,899 | 20,899 |
| Baxter International, 150 Sh | 9,873 | 9,873 |
| Loew's Companies Inc, 200 Sh | 18,472 | 18,472 |
| First Republic Bank Series D, 500 Sh | 11,325 | 11,325 |
| JP Morgan Chase, 1,500 Sh | 36,750 | 36,750 |
| Nextera Energy, 1,000 Sh | 22,900 | 22,900 |
| Public Storage, 1,000 Sh | 21,542 | 21,542 |
| Chevron Corp, 100 Sh | 10,879 | 10,879 |
| Home Depot Inc, 100 Sh | 17,182 | 17,182 |
| McDonalds Corp, 100 Sh | 17,757 | 17,757 |
| PS Business Pks Inc, 1,500 Sh | 31,260 | 31,260 |
| Boeing Co, 100 Sh | 32,250 | 32,250 |
| JP Morgan Chase, 100 Sh | 9,762 | 9,762 |
| United Tech, 100 Sh | 10,648 | 10,648 |
| Wells Fargo Co, 1,000 Sh | 23,500 | 23,500 |
| AMN Elec Power Co, 300 Sh | 22,422 | 22,422 |
| CSX Corp, 200 Sh | 12,426 | 12,426 |
| Paypal Holdings Inc, 100 Sh | 8,409 | 8,409 |
| Union Pacific Corp, 100 Sh | 13,822 | 13,822 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Modernist Factory, LLC | FMV | 8,477 | 8,477 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,741 | 0 | 0 | 1,741 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Interest | 18,560 | 22,848 | 22,848 |
| Oil Panting by Walter Kuhlman | 12,000 | 12,000 | 12,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 150 | 150 | ||
| Direct Charitable Activities | 163,535 | 163,535 | ||
| Filing Fee | 60 | 60 | ||
| Honoraria | 500 | 500 | ||
| Investment Fees | 3,032 | 3,032 | ||
| Supplies | 63 | 63 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Modernist Factory | 9,460 | 8,189 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 42,949 | 0 | 0 | 42,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 2,604 |