| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN COST | 2018-01-01 | 15,572 | 5.0 | 3,114 | 3,114 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BOOKS | 2002-03-15 | 483 | 402 | M7 | 7 | ||||
| BOOKS | 2002-04-15 | 1,115 | 940 | M7 | 7 | ||||
| BOOKS | 2002-05-15 | 233 | 195 | M7 | 7 | ||||
| BOOKS | 2002-06-15 | 631 | 532 | M7 | 7 | ||||
| BOOKS | 2002-07-15 | 175 | 149 | M7 | 7 | ||||
| BOOKS | 2002-11-15 | 666 | 577 | M7 | 7 | ||||
| BOOKS | 2002-12-15 | 38 | 32 | M7 | 7 | ||||
| EQUIPMENT | 2002-05-20 | 330 | 258 | M5 | 5 | ||||
| EQUIPMENT | 2002-05-22 | 1,877 | 1,469 | M5 | 5 | ||||
| EQUIPMENT | 2002-12-11 | 4,314 | 3,506 | M5 | 5 | ||||
| EQUIPMENT | 2002-12-31 | 13,827 | 11,235 | M5 | 5 | ||||
| BOOKS | 2003-07-01 | 2,551 | 1,823 | M7 | |||||
| EQUIPMENT | 2004-07-09 | 7,200 | 5,327 | M5 | |||||
| EQUIPMENT | 2004-08-24 | 5,500 | 4,071 | M5 | |||||
| EQUIPMENT | 2004-12-31 | 798 | 591 | M5 | |||||
| SECURITY SYSTEM | 2004-10-28 | 22,851 | 16,908 | M5 | |||||
| FURNITURE | 2004-05-04 | 5,000 | 4,029 | M7 | |||||
| FURNITURE | 2004-05-04 | 5,000 | 4,029 | M7 | |||||
| FURNITURE | 2004-05-06 | 921 | 742 | M7 | |||||
| FURNITURE | 2004-05-25 | 2,000 | 1,613 | M7 | |||||
| FURNITURE | 2004-05-25 | 2,000 | 1,613 | M7 | |||||
| FURNITURE | 2004-06-01 | 17,019 | 13,720 | M7 | |||||
| FURNITURE | 2004-06-03 | 6,518 | 5,254 | M7 | |||||
| FURNITURE | 2004-07-14 | 6,319 | 5,093 | M7 | |||||
| FURNITURE | 2004-08-11 | 4,025 | 3,245 | M7 | |||||
| FURNITURE | 2004-08-11 | 4,025 | 3,245 | M7 | |||||
| FURNITURE | 2004-09-17 | 3,265 | 2,633 | M7 | |||||
| FURNITURE | 2004-10-12 | 8,350 | 6,731 | M7 | |||||
| BOOKS | 2004-07-01 | 3,022 | 2,437 | M7 | |||||
| OFFICE EQUIPMENT | 2005-06-01 | 11,547 | 11,547 | M7 | |||||
| COMPUTER EQUIPMENT | 2005-06-01 | 8,568 | 8,568 | M5 | |||||
| FURNITURE | 2005-01-14 | 2,039 | 2,039 | M7 | |||||
| BOOKS | 2005-06-03 | 88 | 88 | M7 | |||||
| BOOKS | 2005-08-23 | 2,343 | 2,343 | M7 | |||||
| BOOKS | 2005-06-01 | 3,237 | 3,237 | M7 | |||||
| EQUIPMENT | 2006-04-07 | 1,030 | 1,030 | M5 | |||||
| EQUIPMENT | 2006-05-05 | 1,580 | 1,580 | M5 | |||||
| EQUIPMENT | 2006-05-19 | 676 | 676 | M5 | |||||
| EQUIPMENT | 2006-11-28 | 296 | 294 | M5 | |||||
| EQUIPMENT | 2006-12-31 | 35,644 | 35,644 | M5 | |||||
| COMPUTER EQUIPMENT | 2006-03-30 | 1,897 | 1,897 | M5 | |||||
| COMPUTER EQUIPMENT | 2006-12-31 | 5,859 | 5,859 | M5 | |||||
| FURNITURE | 2006-12-31 | 831 | 831 | M7 | |||||
| BOOKS | 2006-01-30 | 61 | 60 | M7 | |||||
| BOOKS | 2006-03-17 | 434 | 434 | M7 | |||||
| BOOKS | 2006-03-30 | 53 | 53 | M7 | |||||
| BOOKS | 2006-03-30 | 238 | 238 | M7 | |||||
| BOOKS | 2006-06-28 | 25,279 | 25,276 | M7 | |||||
| BOOKS | 2006-08-25 | 27 | 27 | M7 | |||||
| BOOKS | 2006-09-11 | 5,630 | 5,630 | M7 | |||||
| BOOKS | 2006-09-18 | 27 | 27 | M7 | |||||
| BOOKS | 2006-09-28 | 65 | 65 | M7 | |||||
| BOOKS | 2006-10-26 | 148 | 148 | M7 | |||||
| BOOKS | 2006-10-30 | 36 | 36 | M7 | |||||
| BOOKS | 2006-12-21 | 1,997 | 1,996 | M7 | |||||
| BOOKS | 2006-12-31 | 2,712 | 2,712 | M7 | |||||
| EQUIPMENT | 2007-04-30 | 5,697 | 5,696 | M5 | |||||
| EQUIPMENT | 2007-07-31 | 1,349 | 1,349 | M5 | |||||
| EQUIPMENT | 2007-10-31 | 1,644 | 1,644 | M5 | |||||
| COMPUTER EQUIPMENT | 2007-05-21 | 2,421 | 2,421 | M5 | |||||
| COMPUTER EQUIPMENT | 2007-07-31 | 1,386 | 1,386 | M5 | |||||
| COMPUTER EQUIPMENT | 2007-08-31 | 5,627 | 5,626 | M5 | |||||
| COMPUTER EQUIPMENT | 2007-09-30 | 3,550 | 3,550 | M5 | |||||
| COMPUTER EQUIPMENT | 2007-11-30 | 2,635 | 2,635 | M5 | |||||
| COMPUTER EQUIPMENT | 2007-12-28 | 6,854 | 6,854 | M5 | |||||
| FURNITURE | 2007-01-31 | 859 | 859 | M7 | |||||
| FURNITURE | 2007-05-01 | 21,404 | 21,404 | M7 | |||||
| FURNITURE | 2007-05-21 | 12,393 | 12,393 | M7 | |||||
| FURNITURE | 2007-06-27 | 13,950 | 13,949 | M7 | |||||
| FURNITURE | 2007-06-27 | 13,950 | 13,949 | M7 | |||||
| FURNITURE | 2007-07-31 | 6,350 | 6,349 | M7 | |||||
| FURNITURE | 2007-08-13 | 13,950 | 13,949 | M7 | |||||
| FURNITURE | 2007-08-13 | 17,492 | 17,492 | M7 | |||||
| FURNITURE | 2007-08-27 | 21,759 | 21,759 | M7 | |||||
| FURNITURE | 2007-08-31 | 2,580 | 2,579 | M7 | |||||
| FURNITURE | 2007-09-13 | 2,440 | 2,440 | M7 | |||||
| FURNITURE | 2007-09-13 | 4,336 | 4,336 | M7 | |||||
| FURNITURE | 2007-09-30 | 1,073 | 1,073 | M7 | |||||
| SECURITY SYSTEM | 2007-12-28 | 1,148 | 1,147 | M5 | |||||
| BOOKS | 2007-01-31 | 118 | 118 | M7 | |||||
| BOOKS | 2007-04-30 | 450 | 449 | M7 | |||||
| BOOKS | 2007-05-21 | 485 | 485 | M7 | |||||
| BOOKS | 2007-06-30 | 2,045 | 2,045 | M7 | |||||
| BOOKS | 2007-07-31 | 729 | 729 | M7 | |||||
| BOOKS | 2007-08-31 | 702 | 702 | M7 | |||||
| EQUIPMENT | 2008-02-28 | 1,514 | 757 | M5 | |||||
| EQUIPMENT | 2008-06-27 | 4,545 | 2,272 | M5 | |||||
| EQUIPMENT | 2008-08-21 | 1,524 | 762 | M5 | |||||
| FURNITURE | 2008-02-13 | 15,207 | 7,603 | M7 | |||||
| FURNITURE | 2008-03-31 | 1,053 | 526 | M7 | |||||
| FURNITURE | 2008-09-26 | 1,270 | 635 | M7 | |||||
| BOOKS | 2008-02-13 | 321 | 160 | M7 | |||||
| BOOKS | 2008-02-21 | 89 | 44 | M7 | |||||
| BOOKS | 2008-03-14 | 322 | 161 | M7 | |||||
| BOOKS | 2008-04-25 | 147 | 73 | M7 | |||||
| BOOKS | 2008-05-16 | 58 | 29 | M7 | |||||
| BOOKS | 2008-05-27 | 70 | 35 | M7 | |||||
| BOOKS | 2008-06-27 | 70 | 35 | M7 | |||||
| BOOKS | 2008-07-22 | 1,628 | 814 | M7 | |||||
| BOOKS | 2008-08-21 | 55 | 27 | M7 | |||||
| BOOKS | 2008-09-26 | 95 | 47 | M7 | |||||
| BOOKS | 2008-10-23 | 154 | 77 | M7 | |||||
| BOOKS | 2008-11-28 | 50 | 25 | M7 | |||||
| BOOKS | 2008-12-29 | 43 | 21 | M7 | |||||
| EQUIPMENT | 2009-10-28 | 3,500 | 1,750 | M5 | |||||
| EQUIPMENT | 2009-12-18 | 780 | 390 | M5 | |||||
| BOOKS | 2009-01-22 | 47 | 23 | M7 | |||||
| BOOKS | 2009-02-23 | 36 | 18 | M7 | |||||
| BOOKS | 2009-03-27 | 65 | 32 | M7 | |||||
| BOOKS | 2009-06-18 | 59 | 29 | M7 | |||||
| BOOKS | 2009-11-30 | 105 | 52 | M7 | |||||
| BOOKS | 2009-12-14 | 447 | 223 | M7 | |||||
| EQUIPMENT | 2010-01-29 | 312 | 156 | M5 | |||||
| EQUIPMENT | 2010-11-29 | 3,319 | 0 | M5 | |||||
| EQUIPMENT | 2010-12-30 | 14,941 | 0 | M5 | |||||
| COMPUTER EQUIPMENT | 2010-06-25 | 3,404 | 1,702 | M5 | |||||
| COMPUTER EQUIPMENT | 2010-11-29 | 503 | 0 | M5 | |||||
| BOOKS | 2010-03-26 | 263 | 131 | M7 | |||||
| SECURITY EQUIPMENT | 2011-12-16 | 4,500 | 0 | M5 | |||||
| WAREHOUSE-BUILDING | 2011-12-09 | 1,148,847 | 177,965 | M39 | 29,456 | ||||
| BLD IMPROV-WAREHOU | 2011-12-21 | 8,250 | 1,281 | M39 | 212 | ||||
| BLD IMPROV-MUSEUM | 2011-09-13 | 15,000 | 2,422 | M39 | 385 | ||||
| WAREHOUSE-LAND | 2011-12-09 | 287,212 | L | ||||||
| BLD IMPROV-WARHOUS | 2012-01-27 | 11,534 | 1,764 | M39 | 296 | ||||
| WAREHOUSE ADDITION | 2012-07-10 | 20,606 | 2,883 | M39 | 528 | ||||
| BLD IMPROV-MUSEUM | 2012-05-14 | 30,000 | 4,326 | M39 | 769 | ||||
| BLD IMPROVE-MUSEUM | 2012-07-10 | 10,000 | 1,398 | M39 | 256 | ||||
| BLD IMPROV-MUSEUM | 2012-08-21 | 7,515 | 1,037 | M39 | 193 | ||||
| EQUIPMENT | 2012-06-18 | 6,500 | 3,249 | M5 | |||||
| EQUIPMENT | 2012-08-21 | 939 | 469 | M5 | |||||
| EQUIPMENT | 2012-11-01 | 1,549 | 774 | M5 | |||||
| COMPUTER EQUIPMENT | 2012-06-18 | 576 | 288 | M5 | |||||
| BOOKS | 2012-03-01 | 1,836 | 796 | M7 | 82 | ||||
| BOOKS | 2012-04-23 | 328 | 142 | M7 | 15 | ||||
| BOOKS | 2012-05-31 | 504 | 218 | M7 | 23 | ||||
| BOOKS | 2012-06-18 | 1,100 | 477 | M7 | 49 | ||||
| BOOKS | 2012-09-25 | 115 | 49 | M7 | 5 | ||||
| BLD IMPROV-MUSEUM | 2013-01-02 | 7,810 | 992 | M39 | 200 | ||||
| PARKING-MUSUEM | 2013-10-28 | 7,500 | 1,321 | M15 | 243 | ||||
| EQUIPMENT | 2013-04-01 | 3,153 | 1,509 | M5 | 67 | ||||
| EQUIPMENT | 2013-11-27 | 690 | 312 | M5 | 33 | ||||
| EQUIPMENT | 2013-12-11 | 2,365 | 1,068 | M5 | 113 | ||||
| EQUIPMENT | 2013-12-19 | 8,156 | 3,688 | M5 | 390 | ||||
| SECURITY EQUIPMENT | 2013-01-03 | 638 | 315 | M5 | 4 | ||||
| SECURITY EQUIPMENT | 2013-03-14 | 1,046 | 517 | M5 | 6 | ||||
| SECURITY EQUIPMENT | 2013-05-17 | 1,171 | 561 | M5 | 24 | ||||
| EQUIPMENT | 2014-01-06 | 1,190 | 492 | M5 | 69 | ||||
| EQUIPMENT | 2014-06-11 | 675 | 279 | M5 | 39 | ||||
| COMPUTER EQUIPMENT | 2014-07-15 | 1,635 | 675 | M5 | 94 | ||||
| COMPUTER EQUIPMENT | 2014-07-15 | 1,015 | 418 | M5 | 58 | ||||
| COMPUTER EQUIPMENT | 2014-09-29 | 1,053 | 435 | M5 | 61 | ||||
| FURNITURE | 2014-11-28 | 1,409 | 484 | M7 | 63 | ||||
| FURNITURE | 2014-11-28 | 1,612 | 554 | M7 | 72 | ||||
| BOOKS | 2014-09-29 | 821 | 282 | M7 | 37 | ||||
| BLD IMPROV-MUSEUM | 2015-10-30 | 9,250 | 523 | M39 | 237 | ||||
| BLD IMPROV-MUSEUM | 2015-11-25 | 9,250 | 504 | M39 | 237 | ||||
| BLD IMPROV-MUSEUM | 2015-11-30 | 1,095 | 60 | M39 | 28 | ||||
| BLD IMPROV-WAREHOU | 2016-06-21 | 3,213 | 127 | M39 | 82 | ||||
| BLD IMPROV-WAREHOU | 2016-09-28 | 5,000 | 165 | M39 | 128 | ||||
| BLD IMPROV-WAREHOU | 2016-11-01 | 2,500 | 72 | M39 | 64 | ||||
| BLD IMPROV-WAREHOU | 2016-12-21 | 4,133 | 110 | M39 | 106 | ||||
| TRUCK | 2016-08-01 | 11,500 | 5,980 | M5 | 2,208 | ||||
| EQUIPMENT | 2017-05-26 | 2,000 | 400 | M5 | 640 | ||||
| EQUIPMENT | 2017-06-28 | 6,000 | 1,200 | M5 | 1,920 | ||||
| EQUIPMENT | 2017-11-27 | 2,385 | 477 | M5 | 763 | ||||
| COMPUTER EQUIPMENT | 2017-11-27 | 2,313 | 463 | M5 | 740 | ||||
| BOOKS | 2017-03-28 | 140 | 20 | M7 | 34 | ||||
| COMPUTER EQUIPMENT | 2018-12-21 | 2,059 | M5 | 103 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,045 | 134,024 | 134,024 |
| ARTWORK | 2,419,419 | 2,419,419 | 2,419,419 |
| BOA LOAN COSTS | 15,572 | 12,458 | 12,458 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ART WORK TREATMENT | 167 | 167 | ||
| ART WORK INSTALLATION | 14,037 | 14,037 | ||
| ART WORK FRAMING | 9,981 | 9,981 | ||
| AUTOMOBILE EXPENSE | 4,984 | 4,984 | ||
| BANK SERVICE CHARGES | 254 | 254 | ||
| CREDIT CARD FEES (VI/MC) | 3,517 | 3,517 | ||
| COMPUTER EXPENSE | 2,488 | 2,488 | ||
| DUES AND SUBSCRIPTIONS | 665 | 665 | ||
| EQUIPMENT RENTAL | 500 | 500 | ||
| INSURANCE | 152,235 | 152,235 | ||
| LICENSES AND PERMITS | 1,721 | 1,721 | ||
| OFFICE SUPPLIES & EXPENSE | 6,972 | 6,972 | ||
| POSTAGE AND DELIVERY | 3,754 | 3,754 | ||
| SHIPPING/DELIVERY - ARTWORK | 14,649 | 14,649 | ||
| STORAGE EXPENSE | 4,211 | 4,211 | ||
| PAYROLL PROCESSING FEES | 4,273 | 4,273 | ||
| SIMPLE IRA RETIREMENT PLAN | 7,182 | 7,182 | ||
| CONTRACT LABOR | 2,795 | 2,795 | ||
| TELEPHONE | 9,719 | 9,719 | ||
| REPAIRS AND MAINTENANCE | 47,420 | 47,420 | ||
| UTILITIES | 52,217 | 52,217 | ||
| WAREHOUSE EXPENSES - INSURANCE | 3,341 | 3,341 | ||
| WAREHOUSE EXPENSES - R&M | 10,937 | 10,937 | ||
| MEALS AND ENTERTAINMENT | 484 | 484 | ||
| EXCESS OPERATING FND EXPENSES | -40,440 | 40,440 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 38,319 | ||
| VENUE RENTAL | 201,250 | ||
| EXHIBITION FEES | 114,255 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 1,100 | 3,086 |
| DUE TO TRACK 23 | 0 | 128,528 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOK/CATALOG SALES | 73,532 | 73,532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 32,253 | 235 | 3,287 | 28,731 |
| FEDERAL TAXES | 1,500 | |||
| REAL ESTATE TAXES | 13,695 | 13,695 |