| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SWALLING & ASSOCIATES | 7,435 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 934 ORCA ST | 2010-09-28 | 117,600 | LAND | ||||||
| ROOF - WAREHOUSE - 934 ORCA ST | 2012-11-16 | 86,320 | 11,343 | S/L | 39.0000 | 2,214 | 2,214 | 2,214 | |
| WAREHOUSE BUILDING - 934 ORCA ST | 2010-12-31 | 756,000 | 135,692 | S/L | 39.0000 | 19,385 | 19,385 | 19,385 | |
| LIGHTING-WAREHOUSE - 934 ORCA ST | 2013-02-01 | 5,658 | 3,678 | S/L | 15.0000 | 188 | 188 | 188 | |
| IMP BATH FLOORING/VANITY - WAREHOUSE 934 ORCA | 2014-05-15 | 1,500 | 1,370 | 200DB | 5.0000 | 87 | 87 | 87 | |
| IMP BATH - WAREHOUSE - 934 ORCA ST | 2014-05-15 | 4,870 | 453 | S/L | 39.0000 | 125 | 125 | 125 | |
| IMP ELECTRICPLUMB - WAREHOUSE - 934 ORCA ST | 2014-01-24 | 8,597 | 873 | S/L | 39.0000 | 220 | 220 | 220 | |
| LAND - VACANT LOT 918 ORCA ST | 2010-09-28 | 59,900 | LAND | ||||||
| LAND - VACANT LOT 926 ORCA ST | 2010-09-28 | 59,900 | LAND | ||||||
| 934 ORCA ST - BCE ENGINEERING IMPROVEMENTS | 2018-01-12 | 325 | LAND |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 934 ORCA ST., ANCHORAGE, AK WAREHOUS | 756,000 | 155,077 | 600,923 | 935,200 |
| ROOF, 934 ORCA ST, ANCHORAGE AK | 86,320 | 13,557 | 72,763 | |
| LIGHTING 934 ORCA ST., ANCHORAGE AK | 5,658 | 3,866 | 1,792 | |
| BATHROOM FLOORING, 934 ORCA ST., ANC | 1,500 | 1,457 | 43 | |
| BATHROOM RENOVATION, 934 ORCA ST. | 4,870 | 578 | 4,292 | |
| ELECTRICAL/PLUMBING, 934 ORCA ST. | 8,597 | 1,093 | 7,504 | |
| 934 ORCA ST-SYSTEMS ANALYSIS IN PROG | 325 | 325 | 325 | |
| SOLDOTNA, AK, VACANT LOTS | 37,200 | 37,200 | 44,000 | |
| ANCHORAGE, AK, VACANT LOTS | 119,800 | 119,800 | 147,800 | |
| 934 ORCA ST, ANCHORAGE, AK LAND | 117,600 | 117,600 | 145,000 | |
| COLVILLE, WA VACANT LAND | 75,000 | 75,000 | 162,238 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 934 ORCA STREET, ANCHORAGE | ||||
| INSURANCE | 13,719 | 13,719 | 13,719 | |
| UTILITIES | 7,262 | 7,262 | 7,262 | |
| EXPENSES | ||||
| BANK CHARGES | 40 | |||
| SUPPLIES | 333 | |||
| MAINTENANCE FOR NONINVESTMENT | 2,300 | |||
| MAILBOX RENTAL | 420 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| LARRY PASSERINE REV TRUST | SAME TRUSTEE | 20,731 | 20,731 | 2018-12 | 2019-12 | PAYMENT DUE IN FULL | 6.00 % | NONE | FOUNDATION RESCINDED CONTRIBUTION | NONE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 934 ORCA STREET, ANCHORAGE | 4,915 | 4,915 | 4,915 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX NONINVESTMENT PROPE | 2,096 |