| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEE | 5,500 | 0 | 0 | 5,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2000-12-31 | 22,518 | 22,518 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2001-05-31 | 13,199 | 13,199 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2001-05-31 | 104,791 | 104,791 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2001-05-31 | 62,267 | 62,265 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2001-05-31 | 1,440 | 1,440 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2001-06-15 | 36,027 | 36,027 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2000-01-01 | 200 | 200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2001-05-31 | 119,590 | 119,590 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2002-12-31 | 21,889 | 21,889 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2003-12-31 | 27,597 | 27,596 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2004-12-31 | 9,396 | 9,396 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2004-12-31 | 20,063 | 20,063 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2004-12-31 | 9,962 | 9,959 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2007-12-31 | 193,470 | 193,470 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2010-12-31 | 6,067 | 6,066 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2011-12-31 | 43,675 | 43,675 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2013-12-31 | 15,740 | 13,510 | SL | 5.000000000000 | 2,230 | 0 | 2,230 | |
| COMPUTER | 2013-12-31 | 3,646 | 3,129 | SL | 5.000000000000 | 517 | 0 | 517 | |
| LAB EQUIPMENT | 2014-12-31 | 30,823 | 21,577 | SL | 5.000000000000 | 6,164 | 0 | 6,164 | |
| COMPUTER | 2014-12-31 | 2,900 | 1,958 | SL | 5.000000000000 | 580 | 0 | 580 | |
| LAB EQUIPMENT | 2015-12-31 | 18,260 | 8,608 | SL | 7.000000000000 | 3,652 | 0 | 3,652 | |
| COMPUTER | 2017-12-31 | 2,368 | 316 | SL | 5.000000000000 | 474 | 0 | 474 | |
| COMPUTER | 2018-04-01 | 388 | SL | 5.000000000000 | 39 | 0 | 58 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 22,518 | 22,518 | 0 | |
| COMPUTER | 13,199 | 13,199 | 0 | |
| LAB EQUIPMENT | 104,791 | 104,791 | 0 | |
| OFFICE EQUIPMENT | 62,267 | 62,265 | 2 | |
| FURNITURE | 1,440 | 1,440 | 0 | |
| FURNITURE | 36,027 | 36,027 | 0 | |
| FURNITURE | 200 | 200 | 0 | |
| OFFICE EQUIPMENT | 119,590 | 119,590 | 0 | |
| LAB EQUIPMENT | 21,889 | 21,889 | 0 | |
| LAB EQUIPMENT | 27,597 | 27,596 | 1 | |
| FURNITURE | 9,396 | 9,396 | 0 | |
| LAB EQUIPMENT | 20,063 | 20,063 | 0 | |
| OFFICE EQUIPMENT | 9,962 | 9,959 | 3 | |
| LAB EQUIPMENT | 193,470 | 193,470 | 0 | |
| LAB EQUIPMENT | 6,067 | 6,066 | 1 | |
| LAB EQUIPMENT | 43,675 | 43,675 | 0 | |
| LAB EQUIPMENT | 15,740 | 15,740 | 0 | |
| COMPUTER | 3,646 | 3,646 | 0 | |
| LAB EQUIPMENT | 30,823 | 27,741 | 3,082 | |
| COMPUTER | 2,900 | 2,538 | 362 | |
| LAB EQUIPMENT | 18,260 | 12,260 | 6,000 | |
| COMPUTER | 2,368 | 790 | 1,578 | |
| COMPUTER | 388 | 39 | 349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEE | 40 | 0 | 0 | 40 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 57,387 | 57,387 | 57,387 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 218 | 0 | 0 | 109 |
| TELEPHONE | 3,118 | 0 | 0 | 3,118 |
| POSTAGE & SHIPPING | 1,112 | 0 | 0 | 1,112 |
| FILING FEES | 474 | 0 | 0 | 474 |
| AMORTIZATION | 43,341 | 0 | 43,341 | 0 |
| COMPUTER EXPENSES | 1,294 | 0 | 0 | 1,294 |
| INSURANCE | 108,168 | 0 | 0 | 108,168 |
| DUES & SUBSCRIPTIONS | 401 | 0 | 0 | 3,878 |
| PAYROLL CHARGES | 5,789 | 0 | 0 | 5,789 |
| LAB FEES & EXPENSES | 1,837 | 0 | 0 | 1,837 |
| LICENCE,FEES & PERMITS | 351 | 0 | 0 | 351 |
| CONSULTING FEES | 138,033 | 0 | 0 | 138,033 |
| EXPENSE REIMBURSEMENT | -120,149 | 0 | 0 | -120,149 |
| TECHNOLOGY EXPENSE | 6,118 | 0 | 0 | 6,118 |
| IT SUPPORT | 2,200 | 0 | 0 | 2,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL AND EXCISE TAXES | 20,419 | 0 | 0 | 20,419 |