| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MANASSAS-LAND | 2001-08-01 | 2,758,244 | 0 | L | 0.000000000000 | 0 | |||
| M-BOWLING ALLEY AND OLD DMV | 2001-08-01 | 726,649 | 307,996 | SL | 39.000000000000 | 18,504 | |||
| M-HARDEES/ROY RODGERS/VIETNAM | 2001-08-01 | 123,321 | 51,702 | SL | 39.000000000000 | 3,165 | |||
| M-REB YANK SHOPPING CENTER | 2001-08-01 | 917,986 | 373,806 | SL | 39.000000000000 | 24,052 | |||
| M-BATTLEFIELD FORD | 2001-08-01 | 1,087,824 | 456,748 | SL | 39.000000000000 | 27,893 | |||
| M-AIR CONDITIONERS | 2002-06-12 | 15,050 | 15,050 | 200DB | 7.000000000000 | 0 | |||
| M-LIGHTS | 2002-08-28 | 8,998 | 7,367 | SL | 39.000000000000 | 69 | |||
| M-REB YANK SHOPPING CENTER | 2003-07-01 | 7,841 | 2,906 | SL | 39.000000000000 | 201 | |||
| M-HARDEES/ROY RODGERS/VIETNAM-2 A/C UNITS | 2004-11-24 | 12,000 | 12,000 | 200DB | 7.000000000000 | 0 | |||
| M-REB YANK SHOPPING CENTER-SEWER LINE | 2004-03-04 | 88,900 | 31,438 | SL | 39.000000000000 | 2,279 | |||
| M-HARDEES/ROY RODGERS/VIETNAM-A/C | 2005-01-26 | 21,457 | 21,457 | 200DB | 7.000000000000 | 0 | |||
| M-HARDEES/ROY RODGERS/VIETNAM-ROOF | 2005-04-14 | 64,268 | 53,557 | SL | 15.000000000000 | 4,284 | |||
| M-REB YANK SHOPPING CENTER-A/C | 2005-08-05 | 25,310 | 25,310 | 200DB | 7.000000000000 | 0 | |||
| M-REB YANK SHOPPING CENTER-A/C & FURNACE | 2006-02-24 | 129,560 | 129,560 | 200DB | 7.000000000000 | 0 | |||
| M-REB YANK SHOPPING CENTER-A/C & DOOR | 2008-01-31 | 22,964 | 11,482 | 200DB | 7.000000000000 | 0 | |||
| M-REB YANK SHOPPING CENTER-HOTWATER HEATER | 2009-02-06 | 635 | 317 | 200DB | 5.000000000000 | 0 | |||
| M-REB YANK SHOPPING CENTER-A/C | 2009-04-23 | 4,200 | 2,100 | 200DB | 5.000000000000 | 0 | |||
| M-REB YANK SHOPPING CENTER-A/C | 2009-06-10 | 13,757 | 6,878 | 200DB | 5.000000000000 | 0 | |||
| M-REB YANK SHOPPING CENTER-A/C | 2009-09-04 | 12,000 | 6,000 | 200DB | 5.000000000000 | 0 | |||
| M-REB YANK SHOPPING CENTER | 2009-09-18 | 6,826 | 3,413 | 200DB | 5.000000000000 | 0 | |||
| M-REB YANK SHOPPING CENTER-A/C | 2010-05-14 | 19,200 | 19,200 | 200DB | 5.000000000000 | 0 | |||
| M-REB YANK SHOPPING CENTER-MOVIE THEATRE | 2011-02-11 | 24,334 | 24,334 | 200DB | 7.000000000000 | 0 | |||
| M-REB YANK SHOPPING CENTER-MOVIE THEATRE | 2011-05-06 | 1,705 | 1,705 | 200DB | 7.000000000000 | 0 | |||
| M-REB YANK SHOPPING CENTER-MOVIE THEATRE | 2011-07-15 | 12,431 | 12,431 | 200DB | 7.000000000000 | 0 | |||
| M-REB YANK SHOPPING CENTER-MOVIE THEATRE | 2011-11-17 | 4,384 | 4,384 | 200DB | 7.000000000000 | 0 | |||
| PWC-LAND | 2001-08-01 | 108,710 | 0 | L | 0.000000000000 | 0 | |||
| PWC-AMOCO | 2001-08-01 | 241,290 | 101,312 | SL | 39.000000000000 | 6,187 | |||
| M-BOWLING ALLEY/OLD DMV-RAMP | 2012-02-16 | 8,726 | 1,600 | SL | 15.000000000000 | 291 | |||
| M-REB YANK SHOPPING CENTER-MOVIE THEATRE DOORS | 2013-04-18 | 9,950 | 4,688 | 200DB | 5.000000000000 | 287 | |||
| M-REB YANK SHOPPING CENTER-FISHER'S A/C | 2013-06-06 | 10,500 | 4,079 | 200DB | 7.000000000000 | 468 | |||
| M-REB YANK SHOPPING CENTER-TOMMY'S PLACE A/C | 2013-08-16 | 22,537 | 8,754 | 200DB | 7.000000000000 | 1,006 | |||
| M-BOWLING ALLEY-SEWER LINE | 2014-01-30 | 84,879 | 9,902 | SL | 15.000000000000 | 2,829 | |||
| M-REB YANK SHOPPING CENTER-TOMMY'S PLACE-A/C | 2014-07-21 | 12,980 | 5,369 | 200DB | 5.000000000000 | 747 | |||
| M-REB YANK SHOPPING CENTER-PARKING LIGHT HEADS | 2014-12-11 | 13,993 | 5,787 | 200DB | 5.000000000000 | 806 | |||
| M-BOWLING ALLEY AND OLD DMV-BREAK AWAY GATE | 2015-02-09 | 4,250 | 1,513 | 200DB | 5.000000000000 | 245 | |||
| M-BOWLING ALLEY AND OLD DMV-A/C | 2015-04-10 | 121,985 | 43,426 | 200DB | 5.000000000000 | 7,026 | |||
| M-REB YANK SHOPPING CENTER-NU IMAGE-A/C | 2015-10-16 | 7,500 | 2,670 | 200DB | 5.000000000000 | 432 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | 1,400,000 | 1,399,006 | 994 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DUDLEY CAPITAL MANAGEMENT | 699,260 | 696,340 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 2,866,954 | 0 | 2,866,954 | |
| BUILDINGS/EQUIPMENT | 3,890,200 | 2,048,453 | 1,841,747 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DUDLEY CAPITAL MANAGEMENT | 300,769 | 298,880 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL INCOME TAX | 6,800 | 8,400 | 8,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,376 | 1,376 | ||
| DIRECTOR FEES | 9,000 | 9,000 | ||
| INTERNET ACCESS FEE | 564 | 564 | ||
| LICENSES AND FEES | 25 | 25 | ||
| EXCISE TAX | 8,423 | 8,423 | ||
| INSURANCE | -441 | -441 | ||
| REPAIRS AND MAINTENANCE | 54,328 | 54,328 | ||
| UTILITIES | 22,607 | 22,607 | ||
| POSTAGE | 100 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 34,200 | 38,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 248,802 | 248,802 | ||
| PERSONAL PROPERTY | 277 | 277 |