| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UNTRACHT EARLY LLC | 109,500 | 54,750 | 43,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NOVARTIS SECURITIES INVESTMENT 5.125% 02/10/2019 | 510,970 | 510,970 |
| CISCO SYSTEMS, INC. 4.95% 02/15/2019 | 612,492 | 612,492 |
| FIFTH THIRD BANCORP 2.3% 03/01/2019 | 754,945 | 754,945 |
| WELLS FARGO & COMPANY 2.125% 04/22/2019 | 1,001,123 | 1,001,123 |
| COMCAST CORPORATION 5.7% 07/01/2019 | 1,222,329 | 1,222,329 |
| EBAY INC 2.2% 08/01/2019 | 350,884 | 350,884 |
| FORD MOTOR CREDIT COMPANY LLC 2.597% 11/04/2019 | 546,190 | 546,190 |
| EASTMAN CHEMICAL COMPANY 2.7% 01/15/2020 | 253,280 | 253,280 |
| PEPSICO, INC. 4.5% 01/15/2020 | 779,183 | 779,183 |
| LOWE'S COMPANIES, INC. 4.625% 04/15/2020 | 1,223,201 | 1,223,201 |
| CIGNA CORPORATION 5.125% 06/15/2020 | 719,507 | 719,507 |
| S&P GLOBAL INC 3.3% 08/14/2020 | 710,170 | 710,170 |
| MEDCO HEALTH SOLUTIONS, INC. 4.125% 09/15/2020 | 869,487 | 869,487 |
| ENERGY TRANSFER, LP 4.15% 10/01/2020 | 355,745 | 355,745 |
| UNITEDHEALTH GROUP INC 3.875% 10/15/2020 | 842,763 | 842,763 |
| THE BOEING COMPANY 1.65% 10/30/2020 | 245,330 | 245,330 |
| XILINX, INC. 3.0% 03/15/2021 | 904,773 | 904,773 |
| GENERAL MOTORS FINANCIAL COMPA FRN 04/09/2021 | 590,851 | 590,851 |
| KLA-TENCOR CORPORATION 4.125% 11/01/2021 | 767,254 | 767,254 |
| VERIZON COMMUNICATIONS INC. 3.5% 11/01/2021 | 1,016,543 | 1,016,543 |
| AMPHENOL CORPORATION 4.0% 02/01/2022 | 312,353 | 312,353 |
| SOUTHERN CAL EDISON 2.4% 02/01/2022 | 974,560 | 974,560 |
| BURLINGTON NORTHERN SANTA FE 3.05% 03/15/2022 | 705,439 | 705,439 |
| AUTOZONE, INC. 3.7% 04/15/2022 | 964,812 | 964,812 |
| MERCK & CO., INC. 2.4% 09/15/2022 | 1,279,781 | 1,279,781 |
| AGILENT TECHNOLOGIES, INC. 3.2% 10/01/2022 | 697,144 | 697,144 |
| INTERPUBLIC GROUP COS 4.2% 04/15/2024 | 478,960 | 478,960 |
| JPMORGAN CHASE & CO FRN 04/23/2024 | 1,263,986 | 1,263,986 |
| DOMINION RESOURCES, INC. 3.9% 10/01/2025 | 1,006,050 | 1,006,050 |
| WAL-MART STORES, INC. 3.625% 07/08/2020 | 796,305 | 796,305 |
| FORD MOTOR CREDIT COMPANY LLC 3.2% 01/15/2021 | 443,032 | 443,032 |
| STANLEY BLACK & DECKER INC 2.9% 11/01/2022 | 888,231 | 888,231 |
| CROWN CASTLE INTL CORP 5.25% 01/15/2023 | 584,446 | 584,446 |
| INTERPUBLIC GROUP COS 3.75% 02/15/2023 | 298,052 | 298,052 |
| THOMSON REUTERS CORP 3.35% 05/15/2026 | 489,369 | 489,369 |
| REPUBLIC SERVICES INC. 2.9% 07/01/2026 | 143,660 | 143,660 |
| APPLE INC 2.45% 08/04/2026 | 910,878 | 910,878 |
| THERMO FISCHER SCIENTIFIC INC 2.95% 09/19/2026 | 558,725 | 558,725 |
| ILLINOIS TOOL WORKS INC 2.65% 11/15/2026 | 373,042 | 373,042 |
| ABBVIE INC 3.2% 11/06/2022 | 494,979 | 494,979 |
| ROPER INDUSTRIES, INC. 3.125% 11/15/2022 | 295,144 | 295,144 |
| PNC BANK, NATIONAL ASSOCIATION 3.1% 10/25/2027 | 479,787 | 479,787 |
| GS FINANCIAL SQUARE TREASURY INSTRUMENTS FUND | 650,207 | 650,207 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOTHAM NEUTRAL FUND CLASS I (THRU UBS #1994) | 1,419,567 | 1,419,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - MORGAN LEWIS & BOCKIUS LLP | 97,367 | 0 | 97,367 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PEG SECONDARY PVT EQTY INVESTORS OFFSHORE SPEC LP | 2,407,953 | 1,968,349 | 1,968,349 |
| PEG SECONDARY PVT EQTY INVESTORS II OFFSHORE SPEC LP | 1,560,597 | 1,350,812 | 1,350,812 |
| PEG DIGITAL GROWTH FUND OFFSHORE LP | 1,226,156 | 1,222,844 | 113,373 |
| PEG DIGITAL GROWTH FUND II OFFSHORE, LP | 2,613,484 | 2,669,261 | 2,568,938 |
| ETON PARK OVERSEAS FUND LTD | 1,405,747 | 358,991 | 34,145 |
| ANCHORAGE CAPITAL PARTNERS | 15,000,000 | 15,000,000 | 26,931,320 |
| CANYON BALANCED FUND (CAYMAN) | 5,000,000 | 5,000,000 | 9,460,860 |
| CANYON VALUE REALIZATION FUND | 5,000,000 | 5,000,000 | 9,076,409 |
| KENSICO OFFSHORE FUND II | 10,000,000 | 10,000,000 | 14,807,505 |
| HIGHFIELDS CAPITAL LTD | 401,028 | 72,199 | 65,620 |
| OZ CREDIT OPPS OVERSEAS FD LTD | 15,000,000 | 15,000,000 | 23,828,422 |
| OZ ENHANCED OVERSEAS FUND LTD | 15,000,000 | 15,000,000 | 19,996,936 |
| SPECIAL CREDIT OPPORT. FUND (BLACKROCK) | 4,093,343 | 0 | 0 |
| SEQUOIA - SCHF USTE, LP | 28,107,013 | 30,718,005 | 29,949,923 |
| C-III RECOVERY FUND II LP | 14,748,189 | 14,330,055 | 20,703,444 |
| NORTHWOOD RE PTRS TE LP | 2,614,407 | 3,108,711 | 3,108,711 |
| NORTHWOOD RE PTRS TE AIV 7 LP | 77,696 | 126,484 | 126,484 |
| NORTHWOOD RE PTRS TE AIV 8 LP | 303,891 | 311,667 | 311,667 |
| NORTHWOOD RE PTRS TE AIV 9 LP | 79,244 | 58,387 | 58,387 |
| NORTHWOOD RE PTRS TE AIV 2 LP | 142,264 | 118,031 | 118,031 |
| NORTHWOOD RE PTRS TE AIV 4 LP | 843 | 1,008 | 1,008 |
| NORTHWOOD RE PTRS TE FM AIV LP | 4 | 0 | 0 |
| NORTHWOOD RE PTRS TE HOTEL AIV | 110 | -4,305 | -4,305 |
| NORTHWOOD RE PTRS TE PALACE AIV | 177 | 173 | 173 |
| NORTHWOOD RE PTRS TE AIV 5 LP | 2,153 | 2,523 | 2,523 |
| NORTHWOOD RE PTRS TE AIV 1 LP | -8,169 | -20,270 | -20,270 |
| ACCEL GROWTH FUND III LP | 651,568 | 844,481 | 844,481 |
| ACCEL XII STRATEGIC PTRS LP | 325,508 | 386,179 | 386,179 |
| COMVEST CAPITAL III | 7,326,488 | 0 | 0 |
| NORTHWOOD EUROPE (NO.1) LP | 5,638,230 | 4,441,943 | 4,441,943 |
| ARCLIGHT ENERGY PARTNERS (AEP) FEEDER FUND VI, INC. | 3,510,164 | 0 | 0 |
| OZ INSTITUTIONAL INCOME (OZIID) | 11,667,462 | 0 | 0 |
| DST OPPORTUNITIES ACCESS OFFSHORE (GS #3269) | 2,286,306 | 3,247,653 | 3,247,653 |
| BDT CAPITAL PARTNERS FUND II | 8,753,787 | 9,698,596 | 9,866,144 |
| BDT FUND II-A SPIRTIS LP | 0 | 167,548 | 167,548 |
| QUADRO PTRS. (CADRE SERIES B) | 999,996 | 999,996 | 999,996 |
| STRATEGIC PARTNERS OFFSHORE REAL ESTATE FUND VI LP | 2,814,290 | 0 | 0 |
| OCH-ZIFF REAL ESTATE CREDIT PARALLEL FUND A, L.P. | 738,869 | 1,231,832 | 1,231,832 |
| CADRE - CRESTLEIGH INVESTORS PARALLEL LP | 788,825 | 772,077 | 772,077 |
| CADRE - BROADWAY INVESTORS LP | 976,257 | 1,091,312 | 1,091,312 |
| CADRE - SKYRIDGE INVESTORS PARALLEL LP | 402,614 | 395,898 | 395,898 |
| CADRE - WEST PUTNAM INVESTORS PARALLEL LP | 759,184 | 697,423 | 697,423 |
| CADRE - CHATHAM HILL HOLDINGS, LLC | 2,096,986 | 2,042,736 | 2,042,733 |
| ARCLIGHT LIMETREE AIV LP | 160,693 | 0 | 0 |
| LEGACY VENTURE VIII LLC | 799,024 | 2,183,028 | 2,568,715 |
| NORTHWOOD R.E. PTRS (AIV ME) | 5,312 | 9,615 | 9,615 |
| NORTHWOOD R.E. PTRS (AIV KNE) | 38,437 | 43,040 | 43,040 |
| NORTHWOOD R.E. PTRS (AIV 2016) | 11,924 | 12,030 | 12,030 |
| NORTHWOOD R.E. PTRS (AIV PM) | 33,375 | 31,120 | 31,120 |
| NORTHWOOD R.E. PTRS (AIV PWF) | 17,433 | 30,076 | 30,076 |
| NORTHWOOD R.E. PTRS (AIV PWP) | 9,160 | 8,364 | 8,364 |
| DISTRIBUTIONS RECEIVABLE | 43,925 | 2,178,913 | 2,178,913 |
| CEH FEEDER I | 690 | 574,946 | 502,588 |
| DST INVESTMENTS XVI LP | 2,986,815 | 2,935,460 | 2,935,460 |
| TRIVE CAPITAL III | 14,752 | 394,550 | 394,550 |
| GREENOAKS CAPITAL MS/OSLER | 661,842 | 655,108 | 655,108 |
| GREENOAKS CAPITAL MS/BLACKWELL | 938,217 | 924,837 | 924,837 |
| GREENOAKS CAPITAL MS/CATHEDRAL SPIRE | 0 | 1,944,281 | 1,944,281 |
| GREENOAKS CAPITAL MS/VINCEFINKEL | 0 | 4,963,390 | 4,963,390 |
| GREENOAKS CAPITAL MS/MOONEY BRIDGE | 0 | 3,992,225 | 3,992,225 |
| GREENOAKS CAPITAL OPPORTUNITIES FUND II | 0 | 367,045 | 367,045 |
| ACCEL LEADERS FUND LP | 97,720 | 245,003 | 245,003 |
| ACCELL GROWTH FUND IV LP | 350,130 | 683,930 | 683,930 |
| FUNDERACLUB 3DJ LLC | 2,003,373 | 2,002,858 | 2,002,858 |
| NORTHWOOD R.E. PTRS (AIV SRP) | 8,614 | 7,828 | 7,828 |
| NORTHWOOD R.E. PTRS (AIV SRP II) | 0 | 61,190 | 61,190 |
| NORTHWOOD R.E. PTRS (AIV BCP) | 53,942 | 22,571 | 22,571 |
| TRIDENT VII L.P. | 971,242 | 6,569,512 | 7,180,290 |
| TRAILS TX INVESTORS | 299,900 | 311,921 | 311,921 |
| ORANGE CENTER TOWER INVESTORS | 745,162 | 717,319 | 717,319 |
| STEADVIEW CAPITAL FUND | 6,000,000 | 9,000,000 | 8,695,890 |
| SHADOWLAKE INVESTORS I LP | 755,012 | 805,224 | 805,224 |
| SCHAUMBURG CC INVESTORS | 570,911 | 740,425 | 740,425 |
| SUGARLOAF INVESTORS PARALLEL | 281,987 | 331,660 | 331,660 |
| MURRAY TOD INVESTORS | 508,691 | 504,568 | 504,568 |
| DST GLOBAL VI LP | 0 | 1,543,845 | 1,543,845 |
| SVP HOLDINGS LLC | 0 | 1,400,000 | 158,995 |
| COINBASE GLOBAL INC. | 0 | 4,999,946 | 4,999,946 |
| TIGER GLOBAL LONG OPP | 0 | 6,000,000 | 1,683,182 |
| D1 CAPITAL PARTNERS OFFSHORE | 0 | 1,748,344 | 1,785,378 |
| D1 CAPITAL PARTNERS (PI INVEST) | 0 | 3,251,656 | 3,251,656 |
| MELVIN CAPITAL OFFSHORE | 0 | 5,000,000 | 5,000,000 |
| STONECREST CA INVESTORS I LP | 0 | 740,633 | 740,633 |
| LINCOLN CA INVESTORS LP | 0 | 266,989 | 266,989 |
| FRANKFORD TX INVESTORS LP | 0 | 501,210 | 501,210 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS THROUGH INVESTMENT ACCOUNTS | 1,663,632 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADDEPAR, INC.(IT) | 14,587 | 14,587 | 0 | |
| MISC. ADMINISTRATIVE EXPENSES | 130 | 0 | 130 | |
| PENALTIES & INTEREST RELATED TO TAXES | 1,749 | 0 | 0 | |
| BANK CHARGES | 115 | 115 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACCEL GROWTH FUND III STRATEGIC PARTNERS LP | -18,445 | -18,445 | -18,445 |
| ACCEL XII STRATEGIC PARTNERS LP | -8,820 | -8,820 | -8,820 |
| ARCHLIGHT LIMETREE AIV LP | -2,292 | -2,292 | -2,292 |
| BDT CAPITAL PARTNERS FUND II (TE) LP | -6,818 | -6,818 | -6,818 |
| C-III RECOVERY FUND II LP | -23,241 | -23,241 | -23,241 |
| LEGACY VENTURE VIII, LLC | -117,180 | -117,180 | -117,180 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 1) FEEDER LP | -1,024 | -1,024 | -1,024 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 2) FEEDER LP | -35 | -35 | -35 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 2016) FEEDER LP | -854 | -854 | -854 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 4) FEEDER LP | -5 | -5 | -5 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 5) FEEDER LP | -16 | -16 | -16 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 7) FEEDER LP | -775 | -775 | -775 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 8) FEEDER LP | -8,664 | -8,664 | -8,664 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV 9) FEEDER LP | -17,395 | -17,395 | -17,395 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV KNE) FEEDER LP | -267 | -267 | -267 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV ME) FEEDER LP | 918 | 918 | 918 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV PM) FEEDER LP | -5,379 | -5,379 | -5,379 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV PWF) FEEDER LP | -94 | -94 | -94 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV PWP) FEEDER LP | -751 | -751 | -751 |
| NORTHWOOD REAL ESTATE PARTNERS TE (FM AIV) FEEDER LP | -5 | -5 | -5 |
| NORTHWOOD REAL ESTATE PARTNERS TE (HOTEL AIV) FEEDER LP | -669 | -669 | -669 |
| NORTHWOOD REAL ESTATE PARTNERS TE (PALACE AIV) FEEDER LP | -19 | -19 | -19 |
| NORTHWOOD REAL ESTATE PARTNERS TE LP | -66,444 | -66,444 | -66,444 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV SRP II) LP | -2,701 | -2,701 | -2,701 |
| OZ INSTITUTIONAL INCOME DOMESTIC PARTNERS | 357,875 | 357,875 | 357,875 |
| OCH-ZIFF REAL ESTATE CREDIT PARALLEL FUND A | 72,664 | 72,664 | 72,664 |
| SCHF USTE, LP (SEQUOIA) | 585,853 | 585,853 | 585,853 |
| UBTI - FROM K-1S | -223,253 | 0 | -223,253 |
| THRU COMVEST III | 563,960 | 563,960 | 563,960 |
| THRU PEG SECONDARY PRIVATE EQUITY INVESTORS OFFSHORE | 64,545 | 64,545 | 64,545 |
| THRU PEG SECONDARY PRIVATE EQUITY INVESTORS OFFSHORE II | 275,618 | 275,618 | 275,618 |
| THRU STRATEGIC PARTNERS OFFSHORE REAL ESTATE FUND VI, LP | 286,212 | 286,212 | 286,212 |
| GREENOAKS CAPITAL MS LP - BLACKWELL SERIES | -12,750 | -12,750 | -12,750 |
| NORTHWOOD REAL ESTATE PARTNERS TE AIV BCP HOTEL LP | 414 | 414 | 414 |
| NORTHWOOD REAL ESTATE PARTNERS TE (AIV SRP) LP | -801 | -801 | -801 |
| ACCEL LEADERS FUND LP | -53 | -53 | -53 |
| ACCEL GROWTH FUND IV LP | -19,902 | -19,902 | -19,902 |
| FUNDERSCLUB 3DJ LLC | -485 | -485 | -485 |
| GREENOAKS CAPITAL MS LP - OSLER SERIES | -7,418 | -7,418 | -7,418 |
| GREENOAKS CAPITAL MS LP - VINCEFINKEL SERIES | -3,227 | -3,227 | -3,227 |
| GREENOAKS CAPITAL MS LP - MOONEY BRIDGE SERIES | -3,078 | -3,078 | -3,078 |
| GREENOAKS CAPITAL OPPORTUNITIES FUND II LP | -41,566 | -41,566 | -41,566 |
| GREENOAKS CAPITAL MS LP - CATHEDRAL SPIRE SERIES | -588 | -588 | -588 |
| TRIDENT VII, L.P. | -139,431 | -139,431 | -139,431 |
| DST INVESTMENTS XVI LP | -48,097 | -48,097 | -48,097 |
| DST GLOBAL VI LP | -40,478 | -40,478 | -40,478 |
| CEH FEEDER I | -76,753 | -76,753 | -76,753 |
| JPMORGAN #14008 - FX EXCHANGE RATE GAIN | -1,370 | -859 | -1,370 |
| INCOME FROM PFIC - NW EUROPE | 1,031,443 | 1,031,443 | 1,031,443 |
| INCOME FROM PFIC - CEGEREAL | 66,818 | 66,818 | 66,818 |
| INCOME FROM PFIC - NW CGR SCS | 63,604 | 63,604 | 63,604 |
| FUND II-A SPIRITS | -3,866 | -3,866 | -3,866 |
| Description | Amount |
|---|---|
| BOOK-TAX DIFFERENCES THROUGH PARTNERSHIP INVESTMENTS | 2,221,004 |
| UNREALIZED GAIN ON DONATED SHARES | 57,337 |
| ROUNDING DIFFERENCES | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT. FEES - GOLDMAN SACHS | 54,204 | 54,204 | 0 | |
| INVESTMENT MGMT. FEES: WILLOUGHBY CAPITAL MGMT. LLC | 1,545,393 | 1,545,393 | 0 | |
| INVESTMENT MGMT. FEES: JP MORGAN (OFFSHORE FUNDS) | 79,989 | 79,989 | 0 | |
| OTHER PROFESSIONAL FEES | 5,394 | 0 | 5,394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX WITHHELD/PAID THRU JP MORGAN (OFFSHORE FUNDS) | 8,740 | 8,740 | 0 | |
| FED TAX PAID (NET OF REFUNDS) (990-PF) | 165,000 | 0 | 0 | |
| NYS CORP TAX PAID - 2017 BALANCE DUE (CT-13) | 16,000 | 0 | 0 | |
| STATE TAXES | 6,981 | 0 | 0 | |
| FRANCHISE TAX | 43,462 | 0 | 0 |