| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Corporate Bond Statement | 2,077,027 | 2,077,027 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See Stock Statement | 28,722,924 | 28,722,924 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| See Other Investments Stmt | AT COST | 15,062,460 | 15,062,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 325 | 0 | 0 | 325 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Income | 45,939 | 100,995 | 100,995 |
| Beneficial Interest - CLT | 826,991 | 431,351 | 431,351 |
| Canticle Farm | 59,985 | 51,258 | 51,258 |
| Global Partnerships | 500,000 | 500,000 | 500,000 |
| MicroEnergy Credits | 12,500 | 12,500 | 12,500 |
| Native American Natural Foods, LLC | 94,005 | 71,250 | 71,250 |
| Persistent Energy Prtnrs LLC | 55,821 | 55,821 | 55,821 |
| Root Capital | 500,000 | 500,000 | 500,000 |
| RSF Social Finance - PRI Fund 02 | 387,418 | 389,350 | 389,350 |
| RSF Social Finance - PRI Fund 03 | 387,418 | 389,350 | 389,350 |
| Storytellers Foundation | 53,438 | 48,631 | 48,631 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR Fees | 10,612 | 10,612 | ||
| Dues and Memberships | 48,158 | 48,158 | ||
| Grant Software | 5,000 | 5,000 | ||
| Office Expense | 36,780 | 36,226 | ||
| Website/Other Expenses | 3,163 | 1,592 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Excise Tax Provision | 28,407 | ||
| Litigation Settlement | 38 | ||
| Partnership Income | -31,737 | 15,342 | |
| PRI Interest | 17,676 | 17,676 | |
| Refunds | 2,277 |
| Description | Amount |
|---|---|
| Change in value of Split Interest Trust | 143,578 |
| Prior Year's Audit Adjustments | 1,515,032 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Excise Tax | 62,528 | 87,216 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Guayaki Sust Rainforest Prod | N/A | 1,750,000 | 2017-01 | 2019-12 | Quarterly Payments | 600.00 % | N/A | Line of Credit | N/A |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting Fees | 13,898 | 0 | 0 | 13,898 |
| Impact Investing/PRI Fees | 16,164 | 16,164 | 0 | 0 |
| Investment Management Fees | 448,303 | 448,303 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 38,119 | 38,119 |