| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,585 | 5,585 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP INVESTMENT I, LLC | FMV | 314 | 314 |
| JP INVESTMENT II, LLC | FMV | 268 | 268 |
| JP INVESTMENT III, LLC | FMV | 3,758 | 3,758 |
| NSV INVESTMENTS I & II LP | FMV | 7,981,753 | 18,525,102 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE CHARGES | 750 | 750 | 0 | |
| JP INVESTMENT I, LLC - MANAGEMENT & PROFESSIONAL FEES | 14,999 | 14,999 | 0 | |
| JP INVESTMENT II, LLC - MANAGEMENT & PROFESSIONAL FEES | 22,551 | 22,551 | 0 | |
| JP INVESTMENT III, LLC - MANAGEMENT & PROFESSIONAL FEES | 89,525 | 52,492 | 0 | |
| RX INVESTCO III INC - MANAGEMENT & PROFESSIONAL FEES | 909 | 909 | 0 | |
| NSV INVESTMENTS I LP - EXCESS EXPENDITURES, MANAGEMENT & PROFESSIONAL FEES | 103,290 | 55,128 | 0 | |
| NSV INVESTMENTS II LP - MANAGEMENT & PROFESSIONAL FEES | 27,321 | 27,321 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CAPITAL CONTRIBUTION PAYABLE | 0 | 189,254 |