| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 5,950 | 2,975 | 0 | 2,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST TRUST ENERGY INCOME & GROWTH | 210,547 | 184,224 |
| FIRST TRUST MLP & ENERGY INCOME FUND | 107,805 | 103,429 |
| DOUBLELINE TOTAL RETURN BOND FUND CLASS I | 293,478 | 277,484 |
| MATTHEWS ASIA DIVIDEND INSTL | 305,470 | 330,327 |
| DOUBLELINE CORE FIXED INCOME FUND CLASS I | 1,961,698 | 1,902,244 |
| VANGUARD INFALTION-PROTECTED SECURITIES FUND ADMIRAL SHARES | 670,295 | 636,289 |
| PRIME CAP ODYSSEY AGG. GROWTH | 384,164 | 482,351 |
| AKRE FOCUS FUND INSTL. | 382,851 | 528,598 |
| FIRST TR. NORTH AMER. ENERGY INFRASTRUCTURE | 1,487 | 1,330 |
| FMI INTERNATIONAL | 287,952 | 252,412 |
| LONGLEAF PARTNERS INTERNATIONAL | 455,467 | 429,226 |
| I'SHARES S&P TOTAL US STOCK MKT. | 513,312 | 541,490 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN S3 CAPITAL PARTNERS FUND II LP | AT COST | 4,000,000 | 4,000,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE | 55,507 | 100,822 | 100,822 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 175 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 20,312 | 20,312 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 12,549 | 0 | 0 | 0 |