| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2014-12-11 | 2,997 | 1,797 | SL | 5 | 599 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALABAMA PWR CO NOTE - 2.450% - | 24,967 | 24,340 |
| ANHEUSER BUSCH BOND - 3.300% - | 24,684 | 24,309 |
| BANK NEW YORK - 2.100% - 01/15 | 25,191 | 24,993 |
| BURLINGTON NORTH SF - 3.750% - | 25,361 | 25,553 |
| JPMORGAN - 2.550% - 03/01/2021 | 25,144 | 24,648 |
| TARGET CORP BOND - 2.300% - 06 | 24,946 | 24,919 |
| UNION PAC CORP NOTE - 1.800% - | 24,958 | 24,675 |
| WALMART INC - 3.550% - 06/26/2 | 25,237 | 25,276 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 24,608 | 28,581 |
| ADOBE SYSTEMS, INC | 97,843 | 158,368 |
| ALPHABET INC CL A | 21,776 | 20,899 |
| ALPHABET INC CL C | 21,513 | 20,712 |
| AMAZON COM | 285,838 | 361,975 |
| AMERICAN WATER WORKS COMPANY I | 8,233 | 9,077 |
| AMGEN INC | 61,749 | 81,761 |
| APPLE INC | 284,999 | 326,995 |
| AT&T, INC | 16,000 | 16,182 |
| AUTOMATIC DATA PROCESSING INC | 48,417 | 60,315 |
| BLACKROCK HIGH YIELD BOND PORT | 30,000 | 27,462 |
| BLACKROCK INC | 20,915 | 19,641 |
| BRISTOL-MYERS SQUIBB CO | 11,004 | 10,396 |
| CHEVRON CORP | 12,283 | 10,879 |
| CITIGROUP INC | 11,691 | 10,412 |
| COLUMBIA CORPORATE INCOME FUND | 55,000 | 53,294 |
| COLUMBIA STRATEGIC INCOME FUND | 10,000 | 9,738 |
| COLUMBIA TAX-EXEMPT FUND | 20,000 | 19,410 |
| COMCAST CORP | 62,303 | 66,057 |
| CONSTELLATION BRANDS INC | 33,696 | 32,486 |
| COSTCO WHOLESALE CORPORATION | 12,709 | 40,742 |
| CSX CORP | 33,465 | 31,065 |
| CVS CAREMARK CORP | 22,095 | 19,656 |
| DANAHER CORP | 19,052 | 41,248 |
| DOUBLELINE CORE FIXED INCOME I | 74,999 | 72,317 |
| DOUBLELINE TOTAL RETURN BOND | 40,000 | 39,247 |
| ECOLAB INC | 10,139 | 29,470 |
| EXXON MOBIL CORP | 12,349 | 13,638 |
| FORTIVE CORPORATION | 6,205 | 13,532 |
| FRANKLIN FLOATING RATE DAILY A | 15,000 | 14,045 |
| GOLDMAN SACHS GROUP | 15,046 | 16,705 |
| HOME DEPOT INC | 190,762 | 213,916 |
| ISHARE DJ INTL SEL DIV INDEX | 55,052 | 48,807 |
| ISHARE SP SMALL CAP 600 INDEX | 38,763 | 55,456 |
| ISHARES CORE MSCI EAFE ETF | 22,986 | 22,000 |
| ISHARES CORE MSCI EMERGING MAR | 50,978 | 42,435 |
| ISHARES IBOXX $ HIGH YIELD COR | 13,763 | 12,165 |
| ISHARES MSCI EAFE MINIMUM VOLA | 10,213 | 9,999 |
| ISHARES MSCI EMERGING MARKETS | 9,165 | 7,812 |
| ISHARES MSCI PACIFIC EX-JAPAN | 5,916 | 24,420 |
| ISHARES S&P GLOBAL TIMBER & FO | 4,044 | 5,713 |
| ISHARES TR S & P MIDCAP 400 IN | 13,866 | 16,606 |
| JOHNSON & JOHNSON | 12,423 | 25,810 |
| KBW REGIONAL BANKING ETF | 49,418 | 60,827 |
| LINDE PLC COM | 28,873 | 39,010 |
| LOWES COMPANIES INC | 49,392 | 55,416 |
| METROPOLITAN WEST RETURN BOND | 10,624 | 10,424 |
| MICROSOFT CORP | 23,296 | 25,393 |
| NUVEEN HIGH YIELD MUNICIPAL BD | 15,000 | 14,704 |
| ORACLE CORP | 42,144 | 36,120 |
| PARKER HANNIFIN CP | 18,256 | 14,914 |
| PAYPAL HOLDINGS, INC | 18,640 | 16,818 |
| PEPSICO INC | 13,778 | 22,096 |
| PIMCO INCOME FUND | 55,000 | 52,425 |
| PNC FINANCIAL GROUP INC | 13,731 | 11,691 |
| PRUDENTIAL FINCL INC | 30,537 | 24,465 |
| SALESFORCE.COM | 10,045 | 13,697 |
| SCHLUMBERGER LTD | 35,540 | 14,432 |
| SPDR S&P BANK ETF | 47,633 | 56,025 |
| SPDR S&P EMERGING MARKETS SMAL | 15,226 | 12,291 |
| SPDR SER TR BARCLAYS CAP CONV | 30,789 | 32,753 |
| STRYKER CORPORATION | 15,676 | 15,675 |
| THERMO FISHER SCIENTIFIC INC | 43,644 | 44,758 |
| TJX COMPANIES INC | 49,034 | 58,162 |
| UNION PACIFIC | 34,410 | 69,115 |
| VANGUARD FTSE DEVELOPED MARKET | 36,317 | 37,100 |
| VANGUARD FTSE EMERGING MARKETS | 80,013 | 68,580 |
| VANGUARD MID-CAP ETF | 48,702 | 75,999 |
| VANGUARD SF REIT ETF | 66,910 | 67,113 |
| VANGUARD SM-CAP ETF | 67,140 | 118,791 |
| VISA INC | 14,775 | 13,194 |
| WALT DISNEY HOLDINGS CO | 46,524 | 43,860 |
| WELLS FARGO & CO | 16,554 | 27,648 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,997 | 2,396 | 601 | 601 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 22,938 | 22,938 | ||
| Bank Charges | 3 | 3 | ||
| Postage/Delivery Service | 19 | 19 | ||
| State or Local Filing Fees | 75 | 75 | ||
| Website Hosting/Support | 383 | 383 | ||
| INDEMNIFICATION INSURANCE | 266 | 266 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 19,094 | 19,094 | ||
| Philanthropic Consulting Srvcs | 15,345 | 15,345 | ||
| Website Development | 2,261 | 2,261 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2018 | 5,500 | |||
| 990-PF Extension for 2017 | 2,180 |