| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Michael W. Johnson, CPA, P.C. | 2,900 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amer. Express Centrn, 2.25%, due 4/12/21 | 49,936 | 48,905 |
| BB&T Corp Notes, 2.75%, due 4/1/22 | 24,967 | 24,576 |
| Comenity Cap Bk Utah, 2.30%, due 8/31/20 | 25,098 | 24,736 |
| Auto. Data Processing 2.25%, due 9/15/25 | 25,141 | 24,798 |
| Blackrock Sr Global, 3.20%, due 3/15/27 | 48,575 | 48,859 |
| Microsoft Corp Global, 3.30%, due 2/6/27 | 24,880 | 24,763 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Exxon Mobil Corp. | 16,062 | 15,343 |
| General Electric Co. | ||
| Microsoft Corp. | 10,510 | 43,167 |
| Procter & Gamble Co. | 22,684 | 29,874 |
| Wells Fargo & Co. | ||
| Becton Dickinson & Co. | 9,275 | 28,165 |
| Glaxo Smithkline Spons. PLC ADR | 30,110 | 29,613 |
| Microchip Technology, Inc. | 5,233 | 28,768 |
| U.S. Bancorp | 15,161 | 23,992 |
| V F Corp. | 12,421 | 30,320 |
| Pepsico, Inc. | 23,774 | 30,382 |
| Chevron Corp. | 14,508 | 19,582 |
| AT&T, Inc. | 23,369 | 22,119 |
| Intel Corp. | 23,666 | 43,410 |
| Marathon Petroleum Corp. | ||
| Waste Management, Inc. | 14,492 | 31,146 |
| Ingersoll-Rand PLC | 9,056 | 22,807 |
| Walt Disney Co. | 20,866 | 38,377 |
| CVS Health Corp. | ||
| Johnson & Johnson | 28,844 | 35,489 |
| Anheuser Busch Inbev Spons. ADR | ||
| Apple, Inc. | 30,543 | 39,435 |
| Blackrock, Inc. | 27,328 | 29,461 |
| Cisco Systems, Inc. | 23,788 | 37,914 |
| Iron Mountain, Inc. | 27,116 | 25,928 |
| Pulte Group, Inc. | ||
| Amgen, Inc. | 33,784 | 43,801 |
| Automatic Data Processing, Inc. | 25,387 | 39,336 |
| CSX Corp. | 9,761 | 26,405 |
| General Dynamics Corp. | 19,761 | 23,582 |
| Home Depot, Inc. | 23,684 | 30,069 |
| T Rowe Price Group, Inc. | 21,867 | 30,004 |
| Unitedhealth Group, Inc. | 9,523 | 43,596 |
| Aptiv PLC | 25,023 | 18,471 |
| TJX Companies, Inc. | 25,817 | 31,318 |
| VISA, Inc. | 20,860 | 29,687 |
| Delphi Technologies PLC | ||
| JPMorgan Chase & Co. | 27,810 | 24,405 |
| Schlumberger Ltd. | 19,284 | 9,922 |
| Fastenal Company | 22,122 | 20,132 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Select Sector SPDR Tr- Materials | AT COST | 14,756 | 22,734 |
| Vanguard Index Funds REIT ETF | AT COST | 20,717 | 42,878 |
| Ishares MSCI EAFE Index | AT COST | 74,446 | 80,822 |
| Vanguard Index Funds Mid Cap ETF | AT COST | 51,494 | 103,635 |
| Vanguard Index Funds Small Cap ETF | AT COST | 46,973 | 92,393 |
| Causeway International Value Fund | AT COST | 125,944 | 126,573 |
| Harding Loevner Inst. Emerging Mkts Fund | AT COST | 59,655 | 78,346 |
| SPDR S&P 500 ETF Trust | AT COST | ||
| Vanguard Intl Growth Fund Adm. #581 | AT COST | 97,350 | 118,830 |
| SPDR S&P Regional Banking EFT | AT COST | 21,658 | 18,482 |
| Baird Intermediate Bond Fund Instl #70 | AT COST | 11,642 | 11,610 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Taxable M/M Fund int. received after Y/E | 37 | 246 | 246 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Anheuser Busch Inbev- ADR fees | 43 | 43 | ||
| Glaxo Wellcome PLC- ADR fees | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise taxes- 2018 estimated tax payment | 902 | |||
| Excise taxes- additional for prior year | 391 | |||
| Excise taxes- balance due on 2017 return | 346 | |||
| Foreign taxes | 1,327 | 1,327 |