| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 25,665 | 1,070 | 0 | 24,595 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Website | 2018-01-01 | 11,250 | 60.000000000000 | 2,250 | 0 | 2,250 | 2,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building - 6 Meteorite Landing | 2014-03-21 | 252,665 | 34,455 | SL | 27.500000000000 | 9,188 | 0 | 9,188 | |
| Land | 2014-03-21 | 70,278 | L | 0 | 0 | 0 | |||
| Improvements - 6 Meteorite Landing | 2014-06-30 | 35,997 | 4,581 | SL | 27.500000000000 | 1,309 | 0 | 1,309 | |
| Electric range | 2014-11-05 | 549 | 348 | SL | 5.000000000000 | 110 | 0 | 110 | |
| Improvements - 6 Meteorite Landing | 2015-06-30 | 92,605 | 8,418 | SL | 27.500000000000 | 3,367 | 0 | 3,367 | |
| Improvements - 6 Meteorite Landing | 2016-03-10 | 4,363 | 291 | SL | 27.500000000000 | 159 | 0 | 159 | |
| Improv - 9 Chapman - roof for deck/stairway | 2017-10-09 | 6,034 | 201 | SL | 15.000000000000 | 402 | 0 | 402 | |
| Security system - 6 Meteorite | 2017-03-27 | 34,112 | 1,137 | SL | 15.000000000000 | 2,274 | 0 | 2,274 | |
| Studio - 6 Meteorite Landing | 2017-03-31 | 440,329 | 12,676 | SL | 27.500000000000 | 16,012 | 0 | 16,012 | |
| Paving - 6 Meteorite Landing | 2017-12-30 | 8,130 | 271 | SL | 15.000000000000 | 542 | 0 | 542 | |
| Land improv - rock wall/granite curbing - 9 Meterite Landing | 2017-06-28 | 7,470 | 249 | SL | 15.000000000000 | 498 | 0 | 498 | |
| Heating unit | 2017-02-24 | 25,481 | 849 | SL | 15.000000000000 | 1,699 | 0 | 1,699 | |
| Improvements - 9 Chapman | 2018-04-20 | 18,719 | SL | 27.500000000000 | 482 | 0 | 482 | ||
| Improvements - 9 Chapman | 2018-10-04 | 8,372 | SL | 27.500000000000 | 63 | 0 | 63 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mutual funds - Merrill Lynch | 339,991 | 355,911 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building - 6 Meteorite Landing | 252,665 | 43,643 | 209,022 | |
| Land | 70,278 | 0 | 70,278 | |
| Improvements - 6 Meteorite Landing | 35,997 | 5,890 | 30,107 | |
| Electric range | 549 | 458 | 91 | |
| Improvements - 6 Meteorite Landing | 92,605 | 11,785 | 80,820 | |
| Improvements - 6 Meteorite Landing | 4,363 | 450 | 3,913 | |
| Improv - 9 Chapman - roof for deck/stairway | 6,034 | 603 | 5,431 | |
| Security system - 6 Meteorite | 34,112 | 3,411 | 30,701 | |
| Studio - 6 Meteorite Landing | 440,329 | 28,688 | 411,641 | |
| Paving - 6 Meteorite Landing | 8,130 | 813 | 7,317 | |
| Land improv - rock wall/granite curbing - 9 Meterite Landing | 7,470 | 747 | 6,723 | |
| Heating unit | 25,481 | 2,548 | 22,933 | |
| Improvements - 9 Chapman | 18,719 | 482 | 18,237 | |
| Improvements - 9 Chapman | 8,372 | 63 | 8,309 | |
| Website | 11,250 | 2,250 | 9,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 880 | 0 | 0 | 880 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Library | 17,790 | 17,790 | 17,790 |
| Collection | 3,507,571 | 3,645,100 | 3,645,100 |
| Website | 11,250 | 0 | 0 |
| Museum construction in progress | 1,716,782 | 3,516,091 | 3,516,091 |
| Rock garden | 239,792 | 247,626 | 247,626 |
| Security deposits | 300 | 300 | 300 |
| Description | Amount |
|---|---|
| Unrealized loss on investments | 33,577 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank and service charges | 4,293 | 0 | 0 | 4,293 |
| Investment fees | 2,745 | 2,745 | 0 | 0 |
| Events | 7,502 | 0 | 0 | 7,502 |
| Small equipment and furniture | 11,941 | 0 | 0 | 11,941 |
| Insurance | 70,951 | 0 | 0 | 70,951 |
| Office expenses | 45,363 | 0 | 0 | 45,363 |
| Memberships and dues | 3,132 | 0 | 0 | 3,132 |
| Storage units | 4,740 | 0 | 0 | 4,740 |
| Repairs and maintenance | 88,841 | 0 | 0 | 88,841 |
| Advertising | 86,293 | 0 | 0 | 86,293 |
| Miscellaneous | 2,204 | 0 | 0 | 2,204 |
| Amortization | 2,250 | 0 | 2,250 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Non-dividend distributions | 3,100 | 3,100 | 3,100 |
| Gross Income from Special Fundraising Events | 9,800 | 9,800 |
| Description | Amount |
|---|---|
| In-kind donations | 2,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Gift certificates | 140 | 470 |
| Stifler special | 50 | 50 |
| Store credit | 152 | 174 |
| Customer deposits | 562 | 1,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 80,632 | 0 | 0 | 80,632 |
| Cutting | 3,003 | 0 | 0 | 3,003 |
| Technical support | 981 | 0 | 0 | 981 |
| Other | 15,376 | 0 | 0 | 15,376 |
| Fundraising | 6,934 | 0 | 0 | 6,934 |
| Photography | 23,541 | 0 | 0 | 23,541 |
| Rental agency fees | 1,170 | 0 | 0 | 1,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 26,286 | 0 | 0 | 26,286 |
| 990-PF, 990T and 1120ME taxes | 217 | 0 | 0 | 217 |
| Real estate taxes | 3,269 | 0 | 0 | 3,269 |