| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,629 | 0 | 0 | 1,629 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Kennel Air Conditioner | 2008-07-23 | 5,330 | 5,330 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Kennel Improvements | 2008-08-05 | 8,447 | 2,034 | SL | 39.000000000000 | 217 | 0 | 217 | |
| Washer & Dryer | 2008-09-14 | 1,284 | 1,284 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Kennel Furance | 2010-04-19 | 3,300 | 3,300 | SL | 7.000000000000 | 0 | 0 | 0 | |
| Washer for Kennel | 2011-12-18 | 715 | 625 | SL | 7.000000000000 | 90 | 0 | 90 | |
| Lawn Mower | 2012-05-01 | 1,743 | 1,370 | SL | 7.000000000000 | 249 | 0 | 249 | |
| Kenmore Washer | 2012-12-31 | 716 | 561 | SL | 7.000000000000 | 102 | 0 | 102 | |
| Solar Fan for Kennel | 2014-05-14 | 3,000 | 1,501 | SL | 7.000000000000 | 429 | 0 | 429 | |
| Solar Blanket for Kennel | 2014-05-14 | 6,616 | 3,308 | SL | 7.000000000000 | 945 | 0 | 945 | |
| Washer for Kennel | 2015-08-06 | 546 | 195 | SL | 7.000000000000 | 78 | 0 | 78 | |
| Kennel Air Conditioner | 2016-07-27 | 3,526 | 756 | SL | 7.000000000000 | 504 | 0 | 504 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Kennel Air Conditioner | 5,330 | 5,330 | 0 | |
| Kennel Improvements | 8,447 | 2,251 | 6,196 | |
| Washer & Dryer | 1,284 | 1,284 | 0 | |
| Kennel Furance | 3,300 | 3,300 | 0 | |
| Washer for Kennel | 715 | 715 | 0 | |
| Lawn Mower | 1,743 | 1,619 | 124 | |
| Kenmore Washer | 716 | 663 | 53 | |
| Solar Fan for Kennel | 3,000 | 1,930 | 1,070 | |
| Solar Blanket for Kennel | 6,616 | 4,253 | 2,363 | |
| Washer for Kennel | 546 | 273 | 273 | |
| Kennel Air Conditioner | 3,526 | 1,260 | 2,266 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Undeposited funds | 270 | 270 | 270 |
| Due from State of Kansas | 2,200 | 2,200 | 2,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Food for animals | 3,646 | 0 | 0 | 3,646 |
| Liability insurance | 2,979 | 0 | 0 | 2,979 |
| Kennel repairs & maintenance | 7,510 | 0 | 0 | 7,510 |
| Kennel janitorial supplies | 1,260 | 0 | 0 | 1,260 |
| Licenses & permits | 200 | 0 | 0 | 200 |
| Veterinary costs for animals | 8,829 | 0 | 0 | 8,829 |
| Kennel utilities | 3,016 | 0 | 0 | 3,016 |
| Office supplies | 1,010 | 0 | 0 | 1,010 |
| Transportation costs | 69 | 0 | 0 | 69 |
| Miscellaneous | 9 | 0 | 0 | 9 |
| Workmans Comp Claim | 1,467 | 0 | 0 | 1,467 |
| Grooming | 748 | 0 | 0 | 748 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Boarding & adoption fees | 8,411 | 8,411 | |
| Miscellaneous Income | 284 | 284 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes Payable | 1,099 | 608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 2,945 | 0 | 0 | 2,945 |