| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA | 2,075 | 2,075 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2006-06-30 | 52,585 | 40,317 | S/L | 15.0000 | 3,506 | |||
| SPORTS COMPLEX | 2015-11-10 | 6,825,000 | 371,875 | S/L | 39.0000 | 175,000 | |||
| ROAD IMPROVEMENTS | 2015-09-30 | 3,125,671 | 1,923,069 | 150DB | 15.0000 | 120,260 | |||
| BASEBALL FIELD LIGHTS | 2015-10-23 | 153,650 | 94,533 | 150DB | 15.0000 | 5,912 | |||
| SCOREBOARD | 2015-03-11 | 58,893 | 36,234 | 150DB | 15.0000 | 2,266 | |||
| KUBOTA RTV | 2015-06-22 | 14,900 | 11,642 | 200DB | 7.0000 | 931 | |||
| GOLF CART | 2015-06-15 | 7,495 | 5,856 | 200DB | 7.0000 | 468 | |||
| GYM IMPROVEMENTS-6800 PV | 2016-07-01 | 124,428 | 4,653 | S/L | 39.0000 | 3,190 | |||
| GYM IMPROVEMENTS-6900 PV | 2016-07-01 | 45,509 | 1,702 | S/L | 39.0000 | 1,167 | |||
| LAND IMPROVEMENTS | 2016-07-01 | 5,618 | 3,216 | 150DB | 15.0000 | 240 | |||
| NEW FACILITY | 2016-07-01 | 273,539 | 10,228 | S/L | 39.0000 | 7,014 | |||
| NEW FACILITY | 2016-07-01 | 1,439,664 | 53,834 | S/L | 39.0000 | 36,914 | |||
| LAND ROAD IMPROVEMENT | 2016-07-01 | 617,865 | 353,728 | 150DB | 15.0000 | 26,414 | |||
| TENNIS FACILITY | 2016-07-01 | 1,000,000 | 37,393 | S/L | 39.0000 | 25,641 | |||
| LAND IMPROVEMENTS TENNIS FACILITY | 2016-07-01 | 192,808 | 110,383 | 150DB | 15.0000 | 8,242 | |||
| INDOOR SOCCER COMPLEX | 2016-07-01 | 25,822 | 966 | S/L | 39.0000 | 662 | |||
| WRESTLING COMPLEX | 2016-07-01 | 519,772 | 19,436 | S/L | 39.0000 | 13,327 | |||
| GYM WINDOWS | 2017-11-27 | 5,415 | 17 | S/L | 39.0000 | 139 | |||
| 2017 DODGE RAM 2500 (PVF) | 2017-01-26 | 40,073 | 24,044 | 200DB | 5.0000 | 6,411 | |||
| JD 2017 COMPACT TRACTOR LOADER | 2017-12-05 | 71,000 | 71,000 | 200DB | 7.0000 | ||||
| TRACTOR EQUIPMENT | 2017-12-13 | 4,324 | 4,324 | 200DB | 7.0000 | ||||
| LAND IMPROVEMENTS | 2017-07-01 | 35,662 | 18,722 | 150DB | 15.0000 | 1,694 | |||
| 2017 DODGE RAM 1500 9094 | 2016-12-27 | 49,000 | 37,240 | 200DB | 5.0000 | 4,704 | |||
| 2016 DODGE RAM 1500 7038 | 2016-12-27 | 38,000 | 28,880 | 200DB | 5.0000 | 3,648 | |||
| TRUCK | 2016-12-27 | 31,950 | 21,726 | 200DB | 5.0000 | ||||
| PVF GYM/BARN IMPROVEMENTS | 2017-07-01 | 186,668 | 98,001 | 150DB | 15.0000 | 8,866 | |||
| TENNIS FACILITY | 2017-02-27 | 94,626 | 2,123 | S/L | 39.0000 | 2,426 | |||
| TENNIS FACILITY EQUIP | 2017-01-12 | 5,469 | 3,125 | 200DB | 7.0000 | 670 | |||
| EQUIPMENT | 2018-07-02 | 67,500 | 200DB | 7.0000 | 67,500 | ||||
| EQUIPMENT | 2018-06-30 | 36,942 | 200DB | 7.0000 | 36,942 | ||||
| EQUIPMENT | 2018-10-01 | 4,358 | 200DB | 7.0000 | 4,358 | ||||
| BARN | 2018-12-18 | 111,054 | S/L | 39.0000 | 119 | ||||
| IMPROVEMENTS | 2018-07-01 | 10,465 | 150DB | 15.0000 | 10,465 | ||||
| FENCING | 2018-02-12 | 23,128 | 150DB | 15.0000 | 23,128 | ||||
| IMPROVEMENTS | 2018-11-14 | 103,772 | S/L | 39.0000 | 333 | ||||
| FENCE | 2018-09-12 | 30,404 | 150DB | 15.0000 | 30,404 | ||||
| BARN | 2018-07-01 | 66,268 | S/L | 39.0000 | 779 | ||||
| ROAD | 2018-12-13 | 281,216 | 150DB | 15.0000 | 281,216 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 682,698 | 686,940 |
| COMMUNITY DEVELOPMENT CORP | 224,738 | 224,468 |
| MUTUAL FUNDS | 118,511 | 117,926 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES-STEPHENS | 1,317,097 | 1,301,288 |
| EQUITIES-MERRILL LYNCH | 372,781 | 339,412 |
| EQUITIES-MUTUAL FUND-MERRILL LYNCH | 11,260 | 11,094 |
| FOLEY FITNESS | 100,000 | 100,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SPORTS COMPLEX | 6,825,000 | 546,875 | 6,278,125 | 7,000,000 |
| ROAD IMPROVEMENTS | 3,125,671 | 2,043,329 | 1,082,342 | 3,100,000 |
| LIGHTS | 153,650 | 100,445 | 53,205 | 150,000 |
| SCOREBOARD | 58,893 | 38,500 | 20,393 | |
| KUBOTA RTV | 14,900 | 12,573 | 2,327 | |
| CART | 7,495 | 6,324 | 1,171 | |
| BUILDINGS | 52,585 | 43,823 | 8,762 | 50,000 |
| NEW FACILITY/IMPROVEMENTS | 3,428,734 | 216,127 | 3,212,607 | 3,500,000 |
| LAND IMPROVEMENTS | 816,291 | 502,223 | 314,068 | 800,000 |
| TRUCKS | 127,073 | 104,927 | 22,146 | |
| JD 2017 COMPACT TRACTOR LOADER | 71,000 | 71,000 | 50,000 | |
| 2017 EQUIPMENT | 9,793 | 8,119 | 1,674 | |
| 2017 LAND IMPROVEMENTS | 35,662 | 20,416 | 15,246 | 50,000 |
| 2017 GYM/BARN/TENNIS FACILITY | 286,709 | 111,572 | 175,137 | 300,000 |
| 2018 FENCE/LAND IMPROVEMENTS | 345,213 | 345,213 | 400,000 | |
| 2018 BARN/IMPROVEMENTS | 281,094 | 1,231 | 279,863 | 300,000 |
| 2018 EQUIPMENT | 108,800 | 108,800 | 100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 17,040 | 17,040 | ||
| CAMP | 5,475 | 5,475 | ||
| CHARTER LEASE | 165,229 | 165,229 | ||
| CREDIT CARD PROCESSING FEES | 3,842 | 3,842 | ||
| GEAR/EQUIPMENT | 9,911 | 9,911 | ||
| INTERNET | 576 | 576 | ||
| MISCELLANEOUS | 23,857 | 23,857 | ||
| OFFICE SUPPLIES | 11,444 | |||
| PERSONAL PROPERTY TAX | 3,472 | 3,472 | ||
| POSTAGE | 756 | |||
| REIMBURSED EXPENSES | 5,290 | 5,290 | ||
| REPAIRS & MAINTENANCE | 31,347 | 31,347 | ||
| SUPPLIES | 95,427 | 95,427 | ||
| TOURNAMENT | 2,500 | 2,500 | ||
| TOURNAMENT & REGISTRATION FEE | 15,286 | 15,286 | ||
| TRACTOR REPAIRS & TIRES | 26,385 | 26,385 | ||
| VIDEO | 9,425 | 9,425 | ||
| WRESTLING SUPPLIES | 64,243 | 64,243 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REGISTRATIONS | 79,800 | 79,800 | |
| REIMBURSED EXPENSES | 107,533 | 107,533 | |
| THE BLACKSTONE GROUP LP | 117 | 117 |
| Description | Amount |
|---|---|
| OTHER INCREASES | 140,276 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MERRILL LYNCH-SHORTS CALL | 240 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE |
24,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COACHES | 164,462 | 164,462 | ||
| FEES-CAMPS/LESSONS/REFEREES | 56,520 | 56,520 | ||
| OTHER PROFESSIONAL FEES | 4,346 | 4,346 | ||
| INVESTMENT FEES | 10,178 | 10,178 | ||
| INVESTMENT ADVISORY FEES | 5,884 | 5,884 |
| Name | Address |
|---|---|
| GREG HATCHER |
PO BOX 3505 PO BOX 3505 LITTLE ROCK,AR72203 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 123 | 123 |