| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 471,016 | 394,350 |
| CITIGROUP INC | 154,322 | 111,929 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19 RYE STREET INVESTORS, LLC | 72,531 | 50,000 | |
| 85 NH AVE INVESTORS, LLC | 83,698 | 96,000 | |
| BGA HORIZON FUND, LLC | 180,170 | 170,639 | |
| MEDALIST PARTNERS HARVEST FUND | 9,464 | 15,430 | |
| TCP IV AIV CAYMAN LP | 10,790 | 10,105 | |
| TRILANTIC CAPITAL - TCP4LP | 46,676 | 5,951 | |
| TRILANTIC CAPITAL - TCP4OFFA | 6,039 | 6,741 | |
| TRILANTIC CAPITAL - TCP4ONA | 2,302 | 51 | |
| TRILANTIC CAPITAL - TCPCYILP | 3,052 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,500 | 7,500 | ||
| K-1 Exp BGA HORIZON FUND, LLC | 4,985 | 4,985 | ||
| K-1 Exp TCP IV AIV CAYMAN LP | 12 | 12 | ||
| K-1 EXP TRILANTIC - TCPCYILP | 31 | 31 | ||
| K-1 EXP TRILANTIC - TCPFD3LP | 398 | 398 | ||
| K-1 EXP TRILANTIC - TCP4LP | 356 | 356 | ||
| K-1 EXP TRILANTIC - TCP4OFFA | 3 | 3 | ||
| K-1 EXP TRILANTIC - TCP4ONA | 5 | 5 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss 19 RYE STREET INVESTORS, LLC | -15,039 | -15,039 | |
| K-1 Inc/Loss 85 NH AVE INVESTORS, LLC | -12,181 | -12,181 | |
| K-1 Inc/Loss BGA HORIZON FUND, LLC | 17,344 | 17,344 | |
| K-1 Inc/Loss TRILANTIC - TCPAIVILP | 43 | 43 | |
| K-1 Inc/Loss TRILANTIC - TCPCYILP | 3 | 3 | |
| K-1 Inc/Loss TRILANTIC - TCPFD3LP | 7 | 7 | |
| K-1 Inc/Loss TRILANTIC - TCP4LP | 73 | 73 | |
| K-1 Inc/Loss TRILANTIC - TCP4OFFA | 209 | 209 | |
| K-1 Inc/Loss TRILANTIC - TCP4ONA | -9 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2018 | 2,200 | |||
| 990-PF Extension for 2017 | 542 |