| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOSS ADAMS LLP | 4,250 | 2,125 | 2,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5412 SE WOODSTOCK | 1994-01-01 | 86,500 | 52,862 | SL | 39.000000000000 | 2,218 | 2,218 | ||
| 5412 SE WOODSTOCK | 1995-01-01 | 119,464 | 69,939 | SL | 39.000000000000 | 3,063 | 3,063 | ||
| 5412 SE WOODSTOCK | 1994-01-01 | 64,100 | L | 0 | 0 | ||||
| 5412 SE WOODSTOCK - ROOF REPLACEMENT | 2018-08-01 | 36,909 | SL | 39.000000000000 | 394 | 394 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BD INST | 165,992 | 165,992 |
| DOUBLELINE TOTAL RETURN | 141,733 | 141,733 |
| METROPOLITAN WEST TOTAL | 56,812 | 56,812 |
| PIMCO INCM INST CL | 180,294 | 180,294 |
| VANGUARD HIGH YILED CORP | 58,868 | 58,868 |
| VANGUARD INFLATION | 83,405 | 83,405 |
| VANGUARD SHORT TERM | 190,265 | 190,265 |
| VANGUARD TOTAL BOND | 102,315 | 102,315 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AES CORP | 1,662 | 1,662 |
| AFFILIATED MANAGERS | 877 | 877 |
| ALLISON TRANSMISSION | 2,283 | 2,283 |
| ALLSTATE CORP | 2,644 | 2,644 |
| AMGEN INC | 7,202 | 7,202 |
| APPLE INC | 1,262 | 1,262 |
| BANK OF AMERICA CORP | 3,302 | 3,302 |
| BERKSHIRE HATHAWAY | 1,838 | 1,838 |
| BERRY GLOBAL GROUP | 2,091 | 2,091 |
| BEST BUY INC | 1,271 | 1,271 |
| CIT GROUP INC | 1,569 | 1,569 |
| CAPITAL ONE FC | 2,117 | 2,117 |
| CELANESE CORP | 1,889 | 1,889 |
| CENTERPOINT ENERGY | 2,033 | 2,033 |
| CHEVRON CORP | 3,046 | 3,046 |
| CIGNA CORP | 1,519 | 1,519 |
| CITIGROUP INC | 2,915 | 2,915 |
| COMCAST CORP | 2,009 | 2,009 |
| CONOCOPHILLIPS | 3,242 | 3,242 |
| DELTA AIR LINES INC | 2,246 | 2,246 |
| DISCOVER FINL S | 1,710 | 1,710 |
| EMCOR GROUP INC | 1,671 | 1,671 |
| EXELON CORP | 3,112 | 3,112 |
| EXXON MOBIL CORP | 3,205 | 3,205 |
| FIRSTENERGY CORP | 2,704 | 2,704 |
| FLOWERS FOODS INC | 1,718 | 1,718 |
| HP INC | 1,535 | 1,535 |
| INGERSOLL RAND PLC | 1,916 | 1,916 |
| INTEL CORP | 1,361 | 1,361 |
| INTUIT INC | 1,378 | 1,378 |
| JP MORTGAN CHASE & CO | 5,760 | 5,760 |
| JOHNSON & JOHNSON | 2,839 | 2,839 |
| LAS VEGAS SANDS CORP | 1,041 | 1,041 |
| LEAR CORP | 1,474 | 1,474 |
| LILLY ELI & CO | 6,365 | 6,365 |
| MICHAEL KORS HLDGS | 834 | 834 |
| MICRON TECHNOLOGY | 1,111 | 1,111 |
| MICROSOFT CORP | 2,438 | 2,438 |
| MOLSON COORS BREWING | 1,516 | 1,516 |
| OWENS CORNING FIBERGLAS | 1,451 | 1,451 |
| PEPSICO INC | 1,878 | 1,878 |
| PFIZER INC | 8,905 | 8,905 |
| PNC FINL SERVICES | 1,637 | 1,637 |
| QURATE RETAIL INC | 1,327 | 1,327 |
| SCHLUMBERGER LTD | 686 | 686 |
| UGI CORP | 1,494 | 1,494 |
| VALERO ENERGY CORP | 2,024 | 2,024 |
| WALMART STORES | 1,770 | 1,770 |
| WESTERN DIGITAL CORP | 850 | 850 |
| WESTLAKE CHEMICAL CO | 1,257 | 1,257 |
| FMI INTL FD INST | 28,217 | 28,217 |
| MATTHEWS ASIA DIVIDEND | 26,441 | 26,441 |
| MFS INTL VALUE CL I | 44,745 | 44,745 |
| OAKMARK EQUITY & INCOME | 24,569 | 24,569 |
| OAKMARK INTL FD ADV | 31,238 | 31,238 |
| OPPENHEIMER INTL SMALL | 26,477 | 26,477 |
| PARNASSUS CORE EQTY FD | 21,955 | 21,955 |
| T ROWE PRICE CAP APPR FD | 20,955 | 20,955 |
| VANGUARD STRATEGIC | 32,833 | 32,833 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND IMPROVEMENTS | 242,873 | 128,477 | 114,396 | 475,070 |
| LAND | 64,100 | 0 | 64,100 | 361,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABERDEEN STANDARD PRCUS | FMV | 21,917 | 21,917 |
| INVESCO PREFERRED ETF | FMV | 26,549 | 26,549 |
| ISHARES CORE US | FMV | 95,627 | 95,627 |
| SCHWAB FUND A EMG MKTS | FMV | 14,026 | 14,026 |
| SCHWAB US SMALL CAP ETF | FMV | 24,515 | 24,515 |
| TECHNOLOGY SELECT SECTOR | FMV | 25,908 | 25,908 |
| VANGUARD GLBAL EX US | FMV | 14,046 | 14,046 |
| VANGUARD REAL ESTATE | FMV | 15,436 | 15,436 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VENDOR DEPOSITS | 10 | 10 | 10 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 138,049 |
| DEFERRED REVENUE | 3,940 |
| FEDERAL TAX PAYMENTS | 1,234 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 188 | 188 | 0 | |
| REPAIRS | 254 | 254 | 0 | |
| INSURANCE | 402 | 402 | 0 | |
| MAINTENANCE AND CLEANING | 645 | 645 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS CUSTOMER | 1,200 | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB | 9,761 | 9,761 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 373 | 0 | 373 | |
| FOREIGN TAXES PAID | 509 | 509 | 0 |