| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 1,800 | 1,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF REPLACEMENT | 2018-12-31 | 28,500 | |||||||
| EVERMAN ROAD BLDG | 2009-01-01 | 143,179 | 32,888 | S/L | 39.0000 | 3,672 | |||
| EVERMAN ROAD LAND | 2009-01-01 | 47,726 | |||||||
| ROOF REPLACEMENT | 2010-05-10 | 15,800 | 3,089 | S/L | 39.0000 | 405 | |||
| HVAC REPLACEMENT | 2010-08-04 | 4,600 | 870 | S/L | 39.0000 | 118 | |||
| VACANT LOT | 2009-01-01 | 33,542 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CHARLES SCHWAB | PURCHASE | 1,682,487 | 1,759,989 | -77,502 | ||||||
| CHARLES SCHWAB - WASH SALE | PURCHASE | 15,824 | 15,824 | |||||||
| CHARLES SCHWAB | PURCHASE | 550,278 | 477,789 | 72,489 | ||||||
| CHARLES SCHWAB | PURCHASE | 289 | 742 | -453 | ||||||
| CHARLES SCHWAB | PURCHASE | 342 | 90,700 | -90,358 | ||||||
| CHARLES SCHWAB WASH SALE | PURCHASE | 37,413 | 37,413 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 174,347 | 203,767 |
| AMAZON COM | 301,423 | 346,955 |
| APPLE, INC | 156,964 | 193,202 |
| GENERAL ELECTRIC | ||
| GOOGLE INC | ||
| GUGGENHEIM S&P 500 | ||
| ILLUMINA INC | 227,157 | 288,533 |
| ISHARES QQQ TRUST | 693,491 | 651,367 |
| ISHARES PHLX | ||
| MICROSOFT CORP | 225,596 | 242,921 |
| NVIDIA | ||
| ORIGINCLEAR INC | ||
| POWERSHARES QQQ TRUST SER 1 | ||
| SPDR S&P 500 FOSSILL FUEL | 506,579 | 494,071 |
| SPDR S&P 500 ETF | 196,398 | 174,997 |
| WASH SALE | 41,120 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EVERMAN BUILDING | 163,578 | 41,042 | 122,536 | 163,578 |
| EVERMAN LAND | 81,268 | 81,268 | 81,268 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL | ||||
| REPAIRS | 7,050 | 7,050 | 7,050 | |
| LANDSCAPE | 1,020 | 1,020 | 1,020 | |
| INSURANCE | 4,059 | 4,059 | 4,059 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 1,526 | 1,526 | 1,526 |
| ROYALTIES EXPENSES | -17 | -17 | -17 |
| LESS ROYALTY EXPENSES | -17 | -17 | -17 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSIT HELD- ARMADILLO BAR | 950 | 950 |
| DEPOSIT HELD - DONUT TOWN | 575 | 575 |
| DEPOSIT HELD- LEWIS | 500 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL | 454 | 454 | 454 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY TAX | 80 |