| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN CHASE & CO 6.10% | 255,400 | 255,400 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGCO CORP | 105,773 | 105,773 |
| AKAMAI TECHNOLOGIES INC | 103,836 | 103,836 |
| ARCONIC INC | 56,464 | 56,464 |
| BASF SE COMMON STOCK | 81,129 | 81,129 |
| BUNGE LIMITED | 149,632 | 149,632 |
| CARS.COM INC | 139,750 | 139,750 |
| COPA HOLDINGS SA CL A | 157,420 | 157,420 |
| COOPER TIRE & RUBR CO | 148,718 | 148,718 |
| CREE INC | 98,382 | 98,382 |
| DEAN FOODS CO | 110,490 | 110,490 |
| DONALDSON CO INC. | 65,085 | 65,085 |
| GENERAL ELECTRIC CO | 134,746 | 134,746 |
| HORMEL FOODS CORP | 106,700 | 106,700 |
| INTERPUBLIC GROUP COS INC | 11,635 | 11,635 |
| ITRON INC | 56,748 | 56,748 |
| JABIL CIRCUIT INC | 128,908 | 128,908 |
| JUNIPER NETWORKS INC | 193,752 | 193,752 |
| LIONS GATE ENTERTAINMENT | 159,852 | 159,852 |
| LKQ CORP | 142,380 | 142,380 |
| MAGNA INTERNATIONAL INC | 90,900 | 90,900 |
| MANPOWERGROUP INC` | 97,200 | 97,200 |
| MATTEL INC DE | 189,810 | 189,810 |
| MCDERMOTT INTL INC | 112,488 | 112,488 |
| MEREDITH CORP | 275,282 | 275,282 |
| MOLSON COORS BREWING CO CL B | 174,096 | 174,096 |
| NEW YORK TIMES CO CL A | 127,053 | 127,053 |
| NORTHERN TRUST CORP | 150,462 | 150,462 |
| NUANCE COMMUNICATIONS INC | 105,840 | 105,840 |
| OFFICE DEPOT INC | 144,480 | 144,480 |
| OWENS CORNING INC | 145,134 | 145,134 |
| PATTERSON COMPANIES INC | 169,076 | 169,076 |
| QUEST DIAGNOSTICS INC. | 149,886 | 149,886 |
| RAYMOND JAMES FINL INC | 130,218 | 130,218 |
| SCHOLASTIC CORP | 68,442 | 68,442 |
| SMITH & NEPHEW PLC SP ADR | 102,795 | 102,795 |
| STERICYCLE INC | 141,257 | 141,257 |
| TECHNIPFMC PLC | 103,774 | 103,774 |
| TEGNA INC | 230,444 | 230,444 |
| TELUS CORP - NON VTG SHS | 175,642 | 175,642 |
| TERADATA CORP | 195,636 | 195,636 |
| VAREX IMAGING CORP | 71,040 | 71,040 |
| VARIAN MEDICAL SYSTEMS INC | 90,648 | 90,648 |
| WABTEC | 119,425 | 119,425 |
| WHIRLPOOL CORP | 117,557 | 117,557 |
| WERNER ENTERPRISES INC | 132,930 | 132,930 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES BARCLAYS 1-3 YR TREAS BD FD | FMV | 518,444 | 518,444 |
| ISHARES SHORT TERM CORPORATE | FMV | 939,848 | 939,848 |
| VANGUARD BD IDX FD INC INTER TERM BD | FMV | 121,935 | 121,935 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MACHINERY AND EQUIPMENT | 132,662 | 127,160 | 5,502 | 5,502 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN/LOSS ON INVESTMENTS | 2,481,190 |
| FEDERAL EXCISE TAX EXPENSE | 36,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECT COST OF SPECIAL EVENT | 159,677 | 0 | 159,677 | 0 |
| WEBSITE | 6,247 | 0 | 0 | 2,047 |
| HOSTING/PROGRAMS | 44,864 | 0 | 0 | 41,864 |
| TALENT PROJECT | 28,484 | 0 | 0 | 28,484 |
| OFFICE | 5,005 | 0 | 0 | 4,837 |
| DUES AND SUBSCRIPTIONS | 5,362 | 0 | 0 | 5,362 |
| AFFILIATIONS | 2,400 | 0 | 0 | 2,400 |
| INSURANCE | 1,577 | 0 | 0 | 631 |
| OTHER OPERATING EXPENSES | 22,242 | 0 | 0 | 22,243 |
| ONLINE TRAINING PROGRAM | 28,802 | 0 | 0 | 25,802 |
| SPECIAL PROJECTS EXP | 34,367 | 0 | 0 | 34,367 |
| BAD DEBT EXPENSES | 7,500 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 37,061 | 37,061 | 37,061 |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 56,240 | 56,240 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO ANA | 79,693 | 103,748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CITIBANK | 15,376 | 15,376 | 15,376 | 0 |
| EDWARD TIMKE | 33,334 | 0 | 0 | 33,334 |
| FAIRPOINTE CAPITAL INVESTMENT | 54,890 | 54,890 | 54,890 | 0 |
| GEORGE MASON UNIVERSITY | 24,994 | 0 | 0 | 24,994 |
| JASON PAUL CHAMBERS | 2,500 | 0 | 0 | 2,500 |
| JEFFREY RICHARDS | 5,000 | 0 | 0 | 5,000 |
| JOSEPH ORR AND ASSOCIATES LLC | 2,163 | 0 | 0 | 2,163 |
| LINDA SCOTT | 0 | 0 | 0 | 0 |
| MARITA STURKEN | 10,000 | 0 | 0 | 10,000 |
| MARKETING EDGE | 716 | 0 | 0 | 716 |
| MARK BARTHOLOMEW | 2,500 | 0 | 0 | 2,500 |
| SILIVIA PFEIFFENBERER | 0 | 0 | 0 | 0 |
| DUKE UNIVERSITY | 93,033 | 0 | 0 | 71,367 |
| WILLIAM O'BARR | 86,671 | 0 | 0 | 86,671 |