| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKF O'CONNOR DAVIES, LLP | 10,350 | 0 | 10,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SALESFORCE.COM | 1,718,656 | 1,707,057 |
| ISHARES MSCI INDIA ETF | 326,144 | 326,732 |
| MAKEMYTRIP LTD | 658,432 | 635,232 |
| NASPERS LTD | 746,945 | 644,394 |
| PAMPA ENERGIA SA-SPON ADR | 758,181 | 753,897 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BANYAN SUSTAINABLE WASTE MANAGEMENT SOLUTIONS LLC | AT COST | 594,989 | 594,989 |
| GWYNNIE BEE | AT COST | 5,000,000 | 5,000,000 |
| OLD FARM PARTNERS | AT COST | 1,000,025 | 1,069,683 |
| RACE POINT CAPITAL FUND II LLC | AT COST | 1,386,737 | 1,386,737 |
| UFG RIDESHARE CO-INVEST L.P. CO. | AT COST | 502,270 | 502,270 |
| STEADFAST INTERNATIONAL LTD | AT COST | 1,000,000 | 41,882 |
| WAYPOINT RESIDENTIAL LLC | AT COST | 2,671,246 | 1,817,095 |
| WAYPOINT STONECREST INVESTORS, LP | AT COST | 1,310,022 | 1,310,022 |
| RELOVATE INC. | AT COST | 500,000 | 500,000 |
| THE MULLION GROUP PTY LTD | AT COST | 500,000 | 500,000 |
| TUSAAR CORP | AT COST | 464,422 | 464,422 |
| V CLINBIO LLC | AT COST | 2,500,000 | 2,500,000 |
| ARTHA SEVEN FUND LTD | AT COST | 250,000 | 205,431 |
| OLEA NETWORKS | AT COST | 750,000 | 750,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 21,399 | 0 | 21,399 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PARTNERSHIP EXPENSES THRU K-1'S | 0 | 56,363 | 0 | |
| BANK CHARGES | 8,653 | 0 | 8,653 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RACE POINT CAPITAL FUND II LLC | -110 | ||
| WAYPOINT STONECREST INVESTORS, LP | -32,197 | ||
| WAYPOINT RESIDENTIAL, LLC | -11,958 | ||
| BANYAN SUSTAINABLE WASTE MANAGEMENT SOLUTIONS LLC | 0 | ||
| RECOVERY OF PRIOR YEAR GRANTS | 250,000 | 250,000 |
| Description | Amount |
|---|---|
| TAX COST ADJUSTMENT | 332,509 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BANYAN | 0 | 500,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,673 | 0 | 0 | |
| FOREIGN TAXES | 2,658 | 2,658 | 0 |