| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Robert C. Gottke, CPA, PLLC | 13,000 | 13,000 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Merrill Lynch 04368 - bonds | 566,112 | 551,863 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Merrill Lynch 02556 stocks | 1,262,987 | 1,381,873 |
| Merrill Lynch 02557 stocks | 1,093,314 | 1,220,297 |
| Merrill Lynch 04152 stocks | 2,825,712 | 2,744,282 |
| Merrill Lynch 04201 stocks | 406,079 | 444,091 |
| Merrill Lynch 04366 stocks | 767,191 | 678,527 |
| Merrill Lynch 04367 stocks | 306,275 | 336,679 |
| Merrill Lynch 04368 stocks | 846,845 | 790,592 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BH Opportunity VIII and IX | AT COST | 39,050 | 39,050 |
| Westminster VI and VII | AT COST | 12,269 | 167,362 |
| PMF TEI Fund | AT COST | 122,478 | 135,263 |
| Merrill Lynch 04370 - Partners Group | AT COST | 895,974 | 950,630 |
| Skybridge Multi-advisor | AT COST | 338,000 | 338,000 |
| AP Alternative Assets LP | AT COST | 72,822 | 72,822 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foundation dues and memberships | 3,500 | 0 | 3,500 | |
| Insurance | 2,650 | 0 | 2,650 | |
| Office supplies | 687 | 0 | 687 | |
| Postage, parking, site visits | 1,873 | 0 | 1,873 | |
| Computer and internet | 2,523 | 0 | 2,523 | |
| Professional development | 5,864 | 0 | 5,864 | |
| Website, reg agent, fees | 753 | 0 | 753 | |
| Partnership K-1 expenses | 6,267 | 5,630 | 0 | |
| Partnership K-1 losses | 13,058 | 13,058 | 0 |
| Description | Amount |
|---|---|
| Increases in partnershp capital accounts | 77,242 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll processing fees | 2,172 | 0 | 2,172 | |
| Merrill Lynch management fees | 90,618 | 90,618 | 0 | |
| IPEX - Investment Program Analsysis | 5,000 | 5,000 | 0 | |
| Branding - David Ciommo | 300 | 300 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 4,217 | 0 | 4,217 | |
| Foreign taxes | 6,616 | 6,616 | 0 |