| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY BOND | 24,495 | 24,495 |
| TOYOTA MOTOR CREDIT | 46,850 | 46,850 |
| CAPITAL ONE BANK | 49,824 | 49,824 |
| CREDIT SUISSE | 97,557 | 97,557 |
| JP MORGAN CHASE & CO | 99,059 | 99,059 |
| BARCLAYS BANK | 48,556 | 48,556 |
| GOLDMAN SACHS | 44,267 | 44,267 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Boeing CO | 129,000 | 129,000 |
| Eli Lilly & CO | 115,720 | 115,720 |
| Verizon Communications | 112,440 | 112,440 |
| Chevron Corp. | 108,790 | 108,790 |
| AT&T | 14,270 | 14,270 |
| Conagra | 17,088 | 17,088 |
| Fortune Brands | 28,493 | 28,493 |
| Lamb Weston Holdings, Inc. | 19,567 | 19,567 |
| Xcel Energy | 22,911 | 22,911 |
| Intel Corp | 93,860 | 93,860 |
| Alliant Energy | 67,431 | 67,431 |
| Conoco Phillips | 49,880 | 49,880 |
| Conoco Phillips | 49,880 | 49,880 |
| Proctor & Gamble | 45,960 | 45,960 |
| McDonalds | 106,542 | 106,542 |
| Dean Foods | 3,810 | 3,810 |
| Allstate Corp | 82,630 | 82,630 |
| AB High Income Fund | 45,446 | 45,446 |
| NVIDIA Corporation | 53,400 | 53,400 |
| UNIT CORPORATION | 42,840 | 42,840 |
| Medtronic | 45,480 | 45,480 |
| Berkshire Hathaway | 102,090 | 102,090 |
| Bristol Myers Squib | 25,990 | 25,990 |
| Merck & CO New | 38,205 | 38,205 |
| Phillips 66 | 17,230 | 17,230 |
| Phillips 66 | 34,460 | 34,460 |
| Zoetis Inc. | 17,108 | 17,108 |
| Franklin Income Fund | 39,549 | 39,549 |
| PFIZER INC. | 21,825 | 21,825 |
| Capital One NA CD | 99,471 | 99,471 |
| Barclay Bank CD | 99,859 | 99,859 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 3100 SO BROADWAY, ENGLEWOOD | 42,326 | 0 | 42,326 | |
| BUILDING - 3100 SO BROADWAY | 25,174 | 25,174 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CONVERT FROM BOOK TO ACCRUAL BASIS | 3,852 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 1 | |||
| PENALTY | 2 | |||
| INSURANCE | 1,170 | 761 | 409 | |
| OFFICE SUPPLIES | 555 | 222 | 333 | |
| WEBSITE | 754 | 754 | ||
| MEETINGS | 1,982 | 297 | 1,685 | |
| POSTAGE AND SHIPPING | 108 | 11 | 54 | |
| LICENSES | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED GAINS | -45,167 | ||
| REALIZED CAPITAL GAINS | 703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARRY L. ARKIN INVSTMT MNGMNT | 25,107 | 25,107 | ||
| ANN S. DUGGAN GRANTS MANAGEMENT CONSULTING | 15,000 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,848 | 832 | 1,017 | |
| FEDERAL EXCISE TAXES | 2,722 |