| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2017-09-14 | 2,772 | 185 | SL | 5 | 554 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANHEUSER BUSCH BOND - 3.300% - | 30,790 | 29,171 |
| APPLE INC - 3.250% - 02/23/202 | 45,804 | 43,926 |
| AT&T, INC - 3.950% - 01/15/202 | 31,100 | 29,336 |
| BANK AMER CORP - 4.125% - 01/2 | 47,481 | 45,613 |
| BERKSHIRE HATHAWAY NOTE - 3.12 | 50,961 | 48,462 |
| BOSTON PROPERTIES - 5.625% - 1 | 25,303 | 25,915 |
| BP CAP MKTS AMER - 4.742% - 03 | 38,179 | 36,093 |
| CAPITAL ONE FINL CORP - 4.750% | 32,425 | 30,750 |
| CITIGROUP INC SR NT - 4.500% - | 37,778 | 35,833 |
| DOW CHEMICAL CO THE NOTE - 4.2 | 33,350 | 30,533 |
| GENERAL MOTORS - 3.450% - 01/1 | 40,754 | 38,761 |
| GOLDMAN SACHS GROUP INC - 4.00 | 36,189 | 34,537 |
| HCP INC NOTE - 2.625% - 02/01/ | 30,352 | 29,786 |
| HOME DEPOT INC SR NT - 4.400% | 22,240 | 20,597 |
| JPMORGAN CHASE & CO - 4.950% - | 37,479 | 35,741 |
| MORGAN STANLEY - 4.000% - 07/2 | 26,586 | 24,664 |
| ORACLE CORP - 3.625% - 07/15/2 | 57,370 | 55,744 |
| SHELL INTERNATIONAL FIN - 4.30 | 26,987 | 25,231 |
| TARGET BOND - 3.500% - 07/10/2 | 47,539 | 45,300 |
| VERIZON COMMUNICATIONS INC - 5 | 27,914 | 26,630 |
| WELLS FARGO & COMPANY - 2.600% | 50,040 | 49,516 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 29,342 | 26,087 |
| ADOBE SYSTEMS, INC | 16,782 | 49,773 |
| ALIBABA GROUP HOLDING LTD | 14,476 | 13,022 |
| ALPHABET INC CL A | 11,362 | 42,843 |
| ALPHABET INC CL C | 11,295 | 42,460 |
| ALTRIA GROUP INC | 23,079 | 33,882 |
| AMERICAN ELECTRIC POWER INC | 27,755 | 48,506 |
| AMERICAN WATER WORKS COMPANY I | 12,360 | 27,231 |
| APPLE INC | 48,206 | 115,938 |
| ARES CAPITAL CORPORATION - CLO | 29,702 | 28,044 |
| AT&T, INC | 46,908 | 41,212 |
| AVANGRID INC | 19,902 | 36,566 |
| B&G FOODS INC | 22,590 | 20,237 |
| BANK OF AMERICA CORP | 14,813 | 15,277 |
| BB&T CP | 28,663 | 23,826 |
| BLACKROCK INC | 13,037 | 15,713 |
| CABOT OIL & GAS CORP | 6,594 | 6,482 |
| CHEVRON CORP | 15,666 | 20,670 |
| CHUBB LIMITED | 14,512 | 12,918 |
| CINCINNATI FINANCIAL CORP | 27,617 | 44,904 |
| CINTAS CRP | 17,138 | 30,238 |
| CNI FIXED INCOME OPP FD CL N | 1,198,025 | 1,073,305 |
| COLGATE-PALMOLIVE COMPANY | 26,719 | 23,808 |
| COMCAST CORP | 26,400 | 37,455 |
| COSTCO WHOLESALE CORPORATION | 24,538 | 42,779 |
| CROWN CASTLE INTL | 31,148 | 31,503 |
| DANAHER CORP | 20,125 | 26,811 |
| DOMINION ENERGY INC | 25,347 | 30,156 |
| DOWDUPONT INC | 14,582 | 12,300 |
| DUKE ENERGY CO | 25,772 | 34,693 |
| EATON CORP PLC | 29,508 | 25,404 |
| EDWARDS LIFESCIENCES | 21,366 | 35,229 |
| EPR PROPERTIES | 18,130 | 23,883 |
| EVERSOURCE ENERGYINC | 27,289 | 42,926 |
| FACEBOOK INC | 30,134 | 40,638 |
| GARRETT MOTION INC | 279 | 333 |
| HASBRO INC | 44,184 | 45,500 |
| HEALTHCARE TRUST OF AMERICA IN | 26,418 | 32,397 |
| HOME DEPOT INC | 15,121 | 34,364 |
| HONEYWELL INTL | 24,901 | 35,672 |
| HUNTINGTON BANCSHARES INC | 22,689 | 17,880 |
| INGERSOL-RAND PLC | 14,084 | 16,421 |
| INTEL CORP | 29,390 | 37,544 |
| INVESCO PREFERRED ETF | 29,069 | 26,805 |
| ISHARES RUSSELL MIDCAP G IN FD | 76,204 | 91,537 |
| ISHARES RUSSELL MIDCAP VALUE | 76,063 | 77,648 |
| JOHNSON & JOHNSON | 34,707 | 36,134 |
| JP MORGAN CHASE | 35,458 | 64,429 |
| KIMBERLY CLARK CORP | 28,916 | 28,485 |
| LAMAR ADVERTISING CO CL A REIT | 29,158 | 38,049 |
| LIBERTY PROPERTY TRUST SBI | 39,943 | 48,581 |
| LOCKHEED MARTIN CORP | 31,096 | 28,802 |
| MAGNA INTERNATIONAL INC | 19,074 | 19,998 |
| MASTERCARD INC | 37,358 | 94,324 |
| MERCK & CO INC | 30,344 | 35,913 |
| MICROSOFT CORP | 29,287 | 61,958 |
| MID-AMERICA APT COMMUNITIES IN | 42,498 | 50,721 |
| NATIONAL RETAIL PROPERTIES INC | 29,039 | 43,659 |
| NORTHROP GRUMMAN CORP | 17,538 | 19,592 |
| ONEOK INC | 30,003 | 26,975 |
| PAYCHEX | 28,387 | 44,954 |
| PEPSICO INC | 31,237 | 30,934 |
| PFIZER INC | 31,149 | 37,539 |
| PHILIP MORRIS INTL | 38,260 | 30,443 |
| PPL CORPORATION | 37,344 | 37,679 |
| PROCTER GAMBLE CO | 31,086 | 31,253 |
| PULTE GROUP INC | 24,952 | 37,945 |
| RAYTHEON CO | 13,678 | 13,802 |
| ROPER INDUSTRIES | 10,334 | 9,328 |
| SIX FLAGS ENTERTAINMENT CORPOR | 20,366 | 22,252 |
| SUNTRUST BKS INC | 26,444 | 24,211 |
| SYSCO CORP | 26,764 | 52,008 |
| THE COCA-COLA CO | 26,616 | 28,410 |
| THERMO FISHER SCIENTIFIC INC | 18,625 | 44,758 |
| UNION PACIFIC | 6,315 | 8,294 |
| UNITEDHEALTH GROUP INC | 17,939 | 37,368 |
| VERIZON COMMUNICATIONS | 36,415 | 48,181 |
| VISA INC | 28,956 | 90,775 |
| W. P. CAREY INC | 44,170 | 46,391 |
| WAL-MART STORES INC | 25,466 | 25,151 |
| WALT DISNEY HOLDINGS CO | 27,891 | 36,185 |
| WELLTOWER INC. | 25,271 | 29,985 |
| WESTROCK COMPANY | 45,754 | 25,677 |
| XCEL ENERGY INC | 26,780 | 47,299 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROOKFIELD INFRASTRUCTURE PART | 26,454 | 39,882 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,772 | 739 | 2,033 | 2,033 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 29,902 | 29,902 | ||
| Bank Charges | 152 | 152 | ||
| K-1 Exp BROOKFIELD INFRASTRUCT | 571 | 571 | ||
| State or Local Filing Fees | 250 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss BROOKFIELD INFRASTRUCTURE PARTNERS LP | 2,861 | 2,861 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 43,298 | 43,298 | ||
| PHILANTHROPIC CONSULTING SVCS | 36,000 | 36,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2018 | 3,600 | |||
| 990-PF EXTENSION FOR 2017 | 610 | |||
| Foreign Tax Paid | 87 | 87 |