| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HESF ACCOUNTING FEES | 1,340 | 1,340 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ANCHORAGE AK 3.5 | 2009-12 | PURCHASE | 2018-10 | 100,130 | 99,895 | 235 | ||||
| CAP INC BLDR A | 2008-01 | PURCHASE | 2018-10 | 10,000 | 9,616 | 384 | ||||
| CHICAGO IL 4.125 | 2008-01 | PURCHASE | 2018-01 | 190,000 | 190,000 | |||||
| INCOME FD OF AMERICA | 2008-01 | PURCHASE | 2018-11 | 58,000 | 46,301 | 11,699 | ||||
| PUB STRG | 2012-05 | PURCHASE | 2018-10 | 48,946 | 51,567 | -2,621 | ||||
| WASH MUT INVS | 1999-07 | PURCHASE | 2018-11 | 60,000 | 48,058 | 11,942 | ||||
| WF 1/1000TH | 2012-05 | PURCHASE | 2018-10 | 27,558 | 27,025 | 533 | ||||
| BERSKSHIRE HATHAWAY B | 2012-05 | PURCHASE | 2018-10 | 218,227 | 80,000 | 138,227 | ||||
| AK ST SER A | 2013-08 | PURCHASE | 2018-07 | 253,864 | 251,694 | 2,170 | ||||
| AK ST INDL DEV | 2012-05 | PURCHASE | 2018-04 | 40,000 | 40,000 | |||||
| AMR BAL A | 2008-01 | PURCHASE | 2018-10 | 10,000 | 6,576 | 3,424 | ||||
| ANCHORAGE AK 4.5 | 2012-05 | PURCHASE | 2018-07 | 355,000 | 355,000 | |||||
| ANCHORAGE AK 3.0 | 2009-12 | PURCHASE | 2018-05 | 25,000 | 25,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS: TAXABLE | 200,718 | 194,647 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 183,589 | 470,283 |
| FIDELITY EQUITIES | 165,076 | 164,385 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 1,584,430 | 1,760,165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FDNM LEGAL EXPENSES | 1,238 | 1,238 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FDNM LLC | 4,630,357 | 5,102,046 | 5,102,046 |
| INVESTMENT IN KDM LLC | 779,236 | 779,236 | 779,236 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMMUNICATION EXPENSE | 74,498 | 72,204 | 2,294 | |
| SUPPLIES | 72,545 | 71,759 | 786 | |
| POSTAGE | 51,655 | 51,527 | 128 | |
| BOOKS, SUBSCRIPTIONS, REFEREN | 1,598 | 1,390 | 208 | |
| LAUNDRY EXPENSES | 6,153 | 6,153 | ||
| RECRUITING/MOVING EXPENSES | 13,330 | 13,330 | ||
| MILEAGE REIMBURSEMENT | 42,236 | 42,236 | ||
| SYNDICATED FEATURES/CONTRACT | 376,237 | 376,237 | ||
| CONSULTANT FEES | 508 | 508 | ||
| BANK/CREDIT CARD SERVICE CHAR | 78,827 | 78,827 | ||
| BAD DEBT EXPENSE | 45,000 | 45,000 | ||
| WORKERS COMP INSURANCE | 98,794 | 98,794 | ||
| PROMOTIONAL EXPENSES | 157,448 | 157,448 | ||
| REPAIR & MAINTENANCE EXPENSE | 191,403 | 191,140 | 263 | |
| NEWSPRINT, INK & SUPPLIES | 257,196 | 257,196 | ||
| DELIVERY RELATED EXPENSES | 171,493 | 171,493 | ||
| INSURANCE | 89,387 | 89,387 | ||
| DONATIONS/GRANTS | 5,676 | 5,676 | ||
| LOSS ON SALE OF FIXED ASSETS | 14,770 | 14,770 | ||
| TRAINING & DEVELOPMENT | 2,883 | 2,883 | ||
| GASOLINE | 35,616 | 35,616 | ||
| LEASE-AK RAILROAD | 37,247 | 37,247 | ||
| INVESTMENT DEPRECIATION | 200,898 | 191,898 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KDM - ADVERTISING REVENUE | 503,435 | 503,435 | |
| KDM-CIRCULATION INCOME | 117,146 | 117,146 | |
| KDM-ONLINE INCOME | 40,126 | 40,126 | |
| KDM-MISC SALES | 15,964 | 15,964 | |
| FDNM-ADVERTISING REVENUE | 3,438,847 | 3,438,847 | |
| FDNM-CIRCULATION INCOME | 1,125,314 | 1,125,314 | |
| FDNM-ONLINE INCOME | 233,269 | 233,269 | |
| FDNM-PRINTING INCOME | 74,748 | 74,748 | |
| FDNM-MISC SALES | 57,683 | 57,683 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 469,505 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WEDBUSH SECURITIES-MARGIN ACCOUNT | 1,835,195 | 1,134,656 |
| ACCRUED SALARIES, VACATION, & EE WIT | 439,232 | 401,433 |
| FUNDS OWED BY KDM | 37,403 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FDNM PROFESSIONAL FEES | 6,500 | 6,500 | ||
| KDM PROFESSIONAL FEES | 1,586 | 1,586 | ||
| VENDOR COMMISSIONS & PROMOTIONS | 26,391 | 26,391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS LICENSE TAXES | 1,365 | 1,365 | ||
| PROPERTY TAXES | 72,674 | 72,674 | ||
| MISCELLENEOUS TAXES | 2,239 | 2,239 |