| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BIRDSONG & ASSOCIATES, LLC | 8,550 | 1,710 | 6,840 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| ALLOCATION BASIS | 990-PF; PART I; OPERATING AND ADMINISTRATIVE EXPENSES | OPERATING EXPENSES ARE ALLOCATED BASED ON AN ESTIMATE OF THE TIME SPENT VERIFYING AND ACCOUNTING FOR GRANTS VERSUS OTHER GENERAL FOUNDATION ACTIVITIES. THE FOUNDATION ESTIMATES THE SPLIT TO BE 80%/20%. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 79,326 | 79,326 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 553,277 | 553,277 |
| EQUITY FUNDS | 1,332,188 | 1,332,188 |
| EXCHANGE TRADED FUNDS | 2,134,618 | 2,134,618 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT TRUST | FMV | 27,447 | 27,447 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST AND DIVIDENDS | 2,698 | 2,145 | 2,145 |
| FEDERAL EXCISE TAX DEPOSIT | 4,831 | ||
| SECURITY DEPOSIT | 1,060 | 1,060 | 1,060 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON INVESTMENTS | 83,596 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 15 | 3 | 12 | |
| COMMUNICATIONS | 1,909 | 382 | 1,527 | |
| DUES AND SUBSCRIPTIONS | 225 | 45 | 180 | |
| INFORMATION TECHNOLOGY SUPPORT | 209 | 42 | 167 | |
| INSURANCE | 2,365 | 473 | 1,892 | |
| POSTAGE | 259 | 52 | 207 | |
| SUPPLIES | 309 | 62 | 247 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 0 | 450 |
| FEDERAL PAYROLL TAXES PAYABLE | 0 | 554 |
| STATE PAYROLL TAXES PAYABLE | 327 | 327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAB II, LLC | 1,000 | 200 | 800 | |
| CHARLES SCHWAB & CO., INC. | 29,202 | 29,202 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,281 | 1,056 | 4,225 | |
| PAYROLL TAX | 2,754 | 551 | 2,203 |