| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,709 | 6,709 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SIX CIRCLES ULTRA SHORT DURATIO | AT COST | 27,513 | 27,403 |
| VANGUARD SHORT-TERM BOND ETF | AT COST | 48,300 | 48,556 |
| VANGUARD TOTAL INTL BND-ADM | AT COST | 143,251 | 142,915 |
| ISHARES JP MORGAN EM BOND FUND | AT COST | ||
| BLACKROCK HIGH YIELD PT-BLAC | AT COST | ||
| VANGUARD TOTAL BOND MARKET INDE | AT COST | 199,888 | 194,318 |
| JPM GLBL BD OPP FD | AT COST | ||
| METROPOLITAN WEST FDS | AT COST | 74,319 | 72,776 |
| SIX CIRCLES INTERNATIONAL UNCON | AT COST | 55,026 | 50,023 |
| SIX CIRCLES U.S. UNCONSTRAINED | AT COST | 110,051 | 98,806 |
| JPMORGAN BETABUILDERS CANADA ET | AT COST | 57,025 | 49,274 |
| JPMORGAN BETABUILDERS JAPAN - E | AT COST | 49,642 | 43,697 |
| FIDELITY 500 INDEX FD-AI | AT COST | 74,409 | 71,012 |
| JPM GLBL RES ENH INDEX FD | AT COST | 108,409 | 109,901 |
| BROWN ADV JAPAN ALPHA OPP-IS | AT COST | ||
| ISHARES MSCI EAFE INDEX FUND | AT COST | 532,551 | 502,922 |
| SPDR S&P 500 ETF TRUST | AT COST | 749,131 | 931,452 |
| JPM US EQ FD | AT COST | 54,427 | 50,761 |
| APC EQUITY CREDITS | AT COST | 1,256 | 1,256 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ROYALTY COSTS | 172 | 172 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 1,383 | 1,383 |
| Description | Amount |
|---|---|
| DEPLETION BOOK-TO-TAX VARIANCE | 207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,045 | 19,045 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 2,188 |