| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 20% allocated to investment activity | 7,614 | 1,523 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 1,409,809 | 1,362,389 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| publicly traded stocks | 14,021,340 | 14,021,340 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 6,257 | 6,257 |
| Description | Amount |
|---|---|
| Change in Federal deferred tax | 106,166 |
| Change in grant commitments | 2,400,000 |
| Federal taxes | 37,887 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 755 | |||
| Payroll Service | 1,044 | 1,044 | ||
| Website doman expenses | 7,000 | 7,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 6,943 |
| Description | Amount |
|---|---|
| Change in present value of grants payable | 583,647 |
| Page 1 Line 9 recinded grants | 73,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Excise Tx - Unrealized Gains | 19,163 | 125,329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 45,901 | 45,901 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreirgn tax | 1,489 | 1,489 | ||
| Payroll Tax | 8,613 | 8,613 |