| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09247X101 BLACKROCK INC | AT COST | 5,480 | 7,015 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 2,029 | 9,213 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 48,317 | 51,040 |
| 150870103 CELANESE CORP | AT COST | 4,307 | 7,964 |
| 31620M106 FIDELITY NATL INFORM | AT COST | 3,775 | 4,131 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 28,524 | 28,703 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 11,901 | 12,357 |
| 037833100 APPLE COMPUTER INC C | AT COST | 7,181 | 16,191 |
| 254687106 WALT DISNEY CO | AT COST | 4,143 | 6,292 |
| 883556102 THERMO FISHER SCIENT | AT COST | 2,426 | 5,276 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 5,989 | 6,929 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 6,367 | 8,177 |
| 532457108 ELI LILLY & CO COM | AT COST | 3,373 | 4,467 |
| 654106103 NIKE INC CL B | AT COST | 5,176 | 8,087 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 61,935 | 61,058 |
| 922042858 VANGUARD EMERGING MA | AT COST | 62,722 | 79,052 |
| 00206R102 AT & T INC | AT COST | 8,132 | 8,206 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 3,212 | 4,380 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 72,001 | 84,335 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 4,103 | 4,625 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 3,008 | 10,324 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 3,811 | 5,643 |
| 609207105 MONDELEZ INTERNATION | AT COST | 6,960 | 8,665 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 113,498 | 116,197 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 34,601 | 36,540 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,285 | 39,040 |
| 12572Q105 CME GROUP INC | AT COST | 3,290 | 6,999 |
| 98978V103 ZOETIS INC | AT COST | 1,819 | 3,791 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 4,004 | 6,716 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 4,521 | 5,804 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 4,838 | 3,396 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 6,203 | 7,204 |
| G5960L103 MEDTRONIC PLC | AT COST | 4,654 | 4,689 |
| 375558103 GILEAD SCIENCES INC | AT COST | 4,568 | 3,669 |
| 872540109 TJX COS INC NEW | AT COST | 2,294 | 3,601 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 7,245 | 7,864 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 27,210 | 23,874 |
| H42097107 UBS GROUP AG | AT COST | 6,693 | 4,088 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 44,194 | 68,351 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 4,311 | 6,098 |
| G29183103 EATON CORP PLC | AT COST | 3,983 | 5,753 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 143,222 | 146,138 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 8,914 | 5,699 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 2,967 | 8,642 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 7,030 | 5,508 |
| 594918104 MICROSOFT CORP | AT COST | 3,747 | 19,623 |
| 87612E106 TARGET CORP | AT COST | 3,116 | 4,147 |
| 11135F101 BROADCOM INC | AT COST | 4,552 | 4,640 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 5,558 | 6,467 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 4,291 | 5,841 |
| 26875P101 EOG RESOURCES, INC | AT COST | 5,156 | 4,207 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 44,456 | 66,753 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 23,386 | 25,206 |
| 02079K107 ALPHABET INC/CA | AT COST | 8,349 | 13,383 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 7,549 | 12,559 |
| 172967424 CITIGROUP INC | AT COST | 5,668 | 8,397 |
| 097023105 BOEING COMPANY | AT COST | 3,580 | 6,482 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 6,106 | 7,100 |
| 437076102 HOME DEPOT INC | AT COST | 3,674 | 5,342 |
| 891160509 TORONTO DOMINION BK | AT COST | 3,718 | 3,915 |
| 907818108 UNION PACIFIC CORP | AT COST | 3,501 | 8,998 |
| Description | Amount |
|---|---|
| GAIN ON CY SALES NOT SETTLED AT YEA | 531 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 20 | 20 | 0 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 170 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,126 | 1,126 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 305 | 305 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 290 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,591 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 148 | 148 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 173 | 173 | 0 |