| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TMI TRUST COMPANY TAX PREP | 1,800 | 1,800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE ATTACHED SCHEDULE | 2018-01 | Purchased | 2018-12 | 2,031 | 1,964 | 67 | ||||
| SEE ATTACHED SCHEDULE | 2017-12 | Purchased | 2018-12 | 41,875 | 34,844 | 7,031 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2190.443 BMO TCH CORE PLUS BOND FUND | 24,370 | 25,847 |
| 347.987 FEDERATED INSTITUTIONAL HIGH YIELD | 3,108 | 3,414 |
| 2063.633 VANGUARD TOTAL BD MKT IDX INSTL | 21,277 | 22,556 |
| 1194.215 METROPOLITAN WEST TOTAL RETURN BD FD | 12,414 | 13,005 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 368.154 BMO LARGE-CAP GROWTH FUND | 4,607 | 6,815 |
| 482.024 BMO LARGE-CAP VALUE FUND | 6,576 | 6,898 |
| 156.772 BMO LGM EMERGING MARKETS EQUITY | 1,994 | 2,414 |
| 181.881 BMO MID-CAP GROWTH FUND | 2,300 | 2,848 |
| 259.667 BMO MID-CAP VALUE FUND | 2,401 | 2,695 |
| 397.110 BMO PYRFORD INTERNATIONAL STOCK FUND | 4,449 | 5,170 |
| 170.776 BMO SMALL-CAP VALUE FUND | 2,072 | 2,102 |
| 117.603 DODGE & BOX INTERNATIONAL STOCK FD | 3,145 | 4,763 |
| 189.831 BMO SMALL-CAP GROWTH FUND | 2,708 | 3,225 |
| 79.876 HARBOR CAPITAL APPRECIATION FUND | 2,046 | 6,030 |
| 108.776 MFS INTERNATIONAL INTRINSIC VALUE FD | 5,049 | 4,957 |
| 63.003 VANGUARD INSTITUTIONAL INDEX | 10,465 | 17,019 |
| 399.761 TCW EMERGING MARKETS INCOME FD | 3,438 | 3,382 |
| 298.064 BMO DISCIPLINED INTERNATIONAL EQUITY | 2,784 | 3,025 |
| 25.331 DODGE & COX STOCK FUND | 4,767 | 4,840 |
| 64.645 VANGUARD MID CAP INDEX FD | 2,764 | 2,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 190 | 202 | 202 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 31 |
| Description | Amount |
|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 119 | |||
| FOREIGN TAX | 42 | 42 |